Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    103 Utica St Hamilton, NY 13346-1100

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103 Utica St Hamilton, NY 13346-1100

    View on Map
    • Community centers
    • 11,232 SF
    • 2.27 lot acres
    Off-Market
    Property ID
    US63-0053597
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Melanie E. Martin, RPH / Pharmacy
    • Kinney Drugs / Pharmacy
    • Western Union / Bank / Credit Union
    • Kinney Drugs Pharmacy / Pharmacy
    • Kinney Drugs #68 / Medical Laboratory

    Property Details for 103 Utica St

    Year built
    2004
    Lot size
    2.27 lot acres
    Property size
    11,232 SF
    Property type
    Community centers
    Property subtype
    Shopping centers
    APN
    253203 153.19-1-36
    APU
    25320315319136

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a thriving Kinney Drugs pharmacy located at 103 Utica St, Hamilton, NY 13346. The property boasts 11,550 square feet on a 2.21-acre lot, built in 2004. Currently operating under a Net Lease (NN) agreement with a corporate guarantee from Kinney Drugs, the lease commenced October 1, 2004, and expires September 30, 2029, leaving approximately 4.9 years remaining. The annual net operating income (NOI) is $251,419, representing a 7.75% cap rate on the asking price of $3,244,119. The property benefits from a strong location on Utica Street, a main thoroughfare with over 8,500 vehicles passing daily. Its proximity to Colgate University (0.8 miles) and Community Memorial Hospital (1.5 miles) contributes to high foot traffic and a stable customer base. The affluent community, with an average household income exceeding $94,000 within a three-mile radius, further enhances the investment's appeal. The Kinney Drugs location demonstrates very strong sales, exceeding $10 million in 2023, including percentage rent. The lease includes scheduled rent increases of 5% in the remaining 5-year option period. This is a single-tenant, 100% occupied property offering a secure and lucrative investment opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hamilton
    County
    Madison
    State
    New York
    Longitude
    -75.5501
    Latitude
    42.8324
    CBSA code
    45060
    CBSA name
    SYRACUSE, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $163,900
    $796,100
    $960,000
    -
    $165,556
    $804,141
    $969,697

    Comparable in this City

    • Value Estimation by Request
      8,840 SF

      113 Utica St

      MINI-MALL • 8,840 SF
      113 Utica St, Hamilton, NY 13346-2001
      View Details
    • Value Estimation
      $700,000
      49,121 SF

      1010 Madison Marketplace

      MINI-MALL • 49,121 SF
      1010 Madison Marketplace, Hamilton, NY 13346-2340
      View Details
    • Value Estimation
      $580,000
      42,224 SF

      102 Utica St

      MINI-MALL • 42,224 SF
      102 Utica St, Hamilton, NY 13346-2009
      View Details
    • Value Estimation by Request
      24,768 SF

      100 Utica St

      SHOPPING CENTER, STRIP CENTER • 24,768 SF
      100 Utica St, Hamilton, NY 13346-2009
      View Details
    • Value Estimation by Request
      4,542 SF

      2528 Rte 12b

      RESTAURANT • 4,542 SF
      2528 Rte 12b, Hamilton, NY 13346
      View Details
    • Value Estimation by Request
      2,808 SF

      42 Utica St

      PARKING LOT • 2,808 SF
      42 Utica St, Hamilton, NY 13346-1108
      View Details

    Similar Nearby for Sale

    • $72,500
      1.65 Acres

      Hamilton NY Vacant Land Opportunity

      Land with income potential and mobile home hookups near Hamilton.
      1396 Rte 12B, Hamilton, NY 13346
      View Details
    • $194,900
      10.26 Acres

      Waterfront Land on Lake Moraine

      10+ acre waterfront property on peaceful Lake Moraine.
      E Lake Rd, Madison, NY 13346
      View Details
    • $110,000

      7465 Chappel Rd, Hamilton, NY 13346

      Land
      7465 Chappel Rd, Hamilton, NY 13346
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Remodeled Plaza Anchored by Big Lots

      Remodeled shopping center with high visibility, anchored by Big Lots.
      102 Utica St, Hamilton, NY 13346
      View Details
    • Contact for pricing
      2,500 SF

      Turnkey Office Space in Hamilton

      2,500± SF office space in the Village of Hamilton.
      11 Maple Ave, Hamilton, NY 13346
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Utica St
    Hamilton, NY 13346-1100
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!