Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103 Marsh Hen Dr Pawleys Island, SC 29585-5577

    • Hotels
    • 3,642 SF
    • 1.00 lot acres
    OFF-MARKET
    Last Sale
    May 18, 2023
    $108,000
    Value Estimations
    $110,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-1364691
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 103 Marsh Hen Dr

    Year built
    1975
    Construction
    WOOD
    Lot size
    1.00 lot acres
    Property size
    3,642 SF
    Property type
    Hotels
    APN
    04-0146-010-00-00
    APU
    401460100000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $100,000
      ML approach
      $90,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $147,000
      Market price range: $101k - $277k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pawleys Island
    County
    Georgetown
    State
    South Carolina
    Longitude
    -79.1042
    Latitude
    33.4654
    CBSA code
    23860
    CBSA name
    GEORGETOWN, SC MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,285
    $20,000
    $7,780
    $27,780
    -
    $500,000
    $194,500
    $694,500

    Comparable in this City

    • Value Estimation
      $275,000
      5,020 SF

      1172 Parker Dr

      HOTEL-RESORT • 5,020 SF
      1172 Parker Dr, Pawleys Island, SC 29585-7523
      View Details
    • Value Estimation
      $180,000
      5,934 SF

      680 Spgs Ave

      HOTEL-RESORT • 5,934 SF
      680 Spgs Ave, Pawleys Island, SC 29585-7124
      View Details
    • Value Estimation
      $200,000
      12,612 SF

      229 Midden Ln

      HOTEL-RESORT • 12,612 SF
      229 Midden Ln, Pawleys Island, SC 29585-8332
      View Details
    • Value Estimation
      $420,000
      3,616 SF

      160 Atlantic Ave

      HOTEL-RESORT • 3,616 SF
      160 Atlantic Ave, Pawleys Island, SC 29585
      View Details
    • Value Estimation
      $1,790,000
      8,560 SF

      110 Atlantic Ave

      HOTEL-RESORT • 8,560 SF
      110 Atlantic Ave, Pawleys Island, SC 29585-6218
      View Details
    • Value Estimation
      $1,305,000
      2,616 SF

      452 Myrtle Ave

      HOTEL-RESORT • 2,616 SF
      452 Myrtle Ave, Pawleys Island, SC 29585-7100
      View Details

    Similar Nearby for Sale

    • $950,000

      Pawleys Island Outparcels For Sale

      Outparcels of Lowes Foods anchored Pawleys Market retail center.
      9180 Ocean Hwy, Pawleys Island, SC 29585
      View Details
    • $350,000

      Land For Sale Pawleys Island

      Land available for sale in Pawleys Island, South Carolina.
      Wall St, Pawleys Island, SC 29585
      View Details
    • $430,000
      1.50 Acres

      Pawleys Island Commercial Lot For Sale

      1.5 acre commercial lot on Ocean Highway in Pawleys Island.
      000 Ocean Hwy, Pawleys Island, SC 29585
      View Details
    • $420,000
      0.52 Acres

      Prime Commercial Lot on Wall Street

      Commercial real estate near Highway 17 and Litchfield By The Sea.
      Portion Wall St, Pawleys Island, SC 29585
      View Details
    • $120,000
      0.99 Acres

      Residential Lot in Pawleys Island

      Residential lot near shops, restaurants, and businesses in Pawleys Island.
      200 Petigru Dr, Pawleys Island, SC 29585
      View Details
    • $510,000
      0.26 Acres

      Residential Lot in North Litchfield

      Residential lot in a desirable coastal community near beaches.
      352 Lakeshore Dr, Pawleys Island, SC 29585
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      1,240 SF

      Pawleys Island Retail Opportunity

      Prime Ocean Highway Retail Space
      14427 Ocean Hwy, Pawleys Island, SC 29585
      View Details
    • Contact for pricing
      4,000 SF

      Development-Ready Retail Pad Site

      Pad site at Coastal Federal Town Center, up to 4,000 SF.
      11405 Sf, Pawleys Island, SC 29585
      View Details
    • New
      $3,632 /Mo
      1,981 SF

      Pawleys Island Professional Office Space

      Versatile office space in high-visibility Pawleys Island location.
      38 Blackgum Rd, Pawleys Island, SC 29585
      View Details
    • $14 SF/Yr
      10,890 SF

      Pawleys Island Multi-Use Commercial Space

      Versatile Office, Flex & Warehouse Units
      354 Tiller Dr, Pawleys Island, SC 29585
      View Details
    • $19 SF/Yr
      6,000 SF

      Pawleys Island Medical Office Building

      Class A office building suitable for medical, legal, or retail.
      14490 Ocean Hwy, Pawleys Island, SC 29585
      View Details
    • $3,329 /Mo
      1,598 SF

      Prime Retail/Office Space Available

      Highly desirable Pawleys Island mixed-use location. Adaptable space.
      71 Dagullah Way, Pawleys Island, SC 29585
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Marsh Hen Dr
    Pawleys Island, SC 29585-5577
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.