Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    103 Live Oak Dr Diamondhead, MS 39525-3217
    Back to Search
    Property profile & analytics

    103 Live Oak Dr Diamondhead, MS 39525-3217

    View on Map
    • Office buildings
    • 1.12 lot acres
    Off-Market
    Last Sale Aug 23, 2022
    Property ID
    US50-1218897
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office buildings

    Property Details for 103 Live Oak Dr

    Lot size
    1.12 lot acres
    Property type
    Office buildings
    APN
    132H-1-13-011.000
    APU
    132H113011000

    Description

    This exceptional 149-key Ramada by Wyndham hotel in Diamondhead, MS, presents a lucrative investment opportunity. Boasting a prime location directly off I-10 Exit 16, this two-story, interior-corridor hotel enjoys high visibility and easy access to major attractions. The 6.1-acre property underwent a significant $1.5 million capital expenditure program in 2023, encompassing complete room renovations (new flooring, paint, TVs, vanities, beds, refrigerators, microwaves, and toilets), a renovated ballroom with new furniture and carpeting, upgraded WiFi throughout, a new camera system, RFID locks, and a refreshed lobby. Further improvements include a new HVAC system, upgraded concrete parking lot, and Wyndham-approved linens. The hotel benefits from its proximity to Gulf Coast beaches, casinos (Hollywood and Silver Slipper), Gulfport Sportsplex, Stennis Space Center, and Diamondhead Country Club. Numerous other attractions, including water parks, shopping outlets, and cultural destinations, are within a short driving distance. The property also enjoys limited competition, with no competing hotels within a 30-mile radius. A potential buyer incentive of $500,000 is available at closing for buyers retaining the Ramada by Wyndham franchise. Bank financing is available. This turnkey operation offers immediate revenue generation and significant upside potential in a thriving tourism market, conveniently located 65 miles from New Orleans and 21 miles from Gulfport-Biloxi International Airport (GPT). The asking price is $5,200,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Diamondhead
    County
    Hancock
    State
    Mississippi
    Longitude
    -89.3787
    Latitude
    30.3741
    CBSA code
    25060
    CBSA name
    GULFPORT-BILOXI, MS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,137
    $9,118
    $0.00
    $9,118
    -
    $60,787
    $0.00
    $60,787

    Comparable in this City

    • Value Estimation by Request
      3,450 SF

      Diamondhead, MS 39525

      OFFICE BUILDING • 3,450 SF
      Diamondhead, MS 39525
      View Details
    • Value Estimation by Request
      2,617 SF

      4403 Aloha Dr

      OFFICE BUILDING • 2,617 SF
      4403 Aloha Dr, Diamondhead, MS 39525-3308
      View Details
    • Value Estimation by Request
      2,282 SF

      4349 Gex Rd

      OFFICE BUILDING • 2,282 SF
      4349 Gex Rd, Diamondhead, MS 39525-3235
      View Details
    • Value Estimation by Request
      1,536 SF

      4370 Leisure Time Dr

      OFFICE BUILDING • 1,536 SF
      4370 Leisure Time Dr, Diamondhead, MS 39525-3241
      View Details
    • Value Estimation by Request
      1,349 SF

      4350 Leisure Time Dr

      OFFICE BUILDING • 1,349 SF
      4350 Leisure Time Dr, Diamondhead, MS 39525-3241
      View Details
    • Value Estimation by Request
      1,066 SF

      5510 Golf Clb Dr

      OFFICE BUILDING • 1,066 SF
      5510 Golf Clb Dr, Diamondhead, MS 39525-3439
      View Details

    Similar Nearby for Sale

    • $225,000
      Pending

      Remodeled Retail/Office Space in Diamondhead

      Renovated commercial space in Diamondhead business district, suitable for various uses.
      4350 Leisure Time Dr, Diamondhead, MS 39525
      View Details
    • $225,000
      Pending

      Remodeled Office Building in Diamondhead

      Renovated office building suitable for various uses in Diamondhead.
      4350 Leisure Time Dr, Diamondhead, MS 39525
      View Details
    • Contact for pricing
      0.44 Acres

      Wooded Lots in Diamondhead, MS

      Two wooded lots totaling 0.44 acres in Diamondhead, Mississippi.
      Akikai Dr, Diamondhead, MS 39525
      View Details
    • Contact for pricing
      0.17 Acres

      Diamondhead Land for Residential Building

      Land available in Diamondhead with access to community amenities.
      Analii St, Diamondhead, MS 39525
      View Details
    • $295,000
      0.35 Acres

      Waterfront Lot in Diamondhead, MS

      0.35-acre waterfront lot with boathouse and deep water access.
      328 Puunani Pl, Diamondhead, MS 39525
      View Details
    • $49,900
      0.82 Acres

      Cleared Lots in Diamondhead, MS

      Two cleared lots ready for building in Diamondhead, Mississippi.
      2466 Kanoa Way, Diamondhead, MS 39525
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Live Oak Dr
    Diamondhead, MS 39525-3217
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    103 Live Oak Dr, Diamondhead, MS, 39525
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!