Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$32,005,000
Apartment buildings
103 Impala Dr Newport News, VA 23606-1938
Entity Owned
3-yr Hold
~
Est. High Equity
Property ID
US87-0385706
Property profile
Verified
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Year built
1967
Total area
1,700 SF
Lot
5.77 ac (251,341 SF)
Zoning code
R8
APN
213000502
UPID
US87-0385706
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$33.32M
Blend (final)
Blend
$32.01M
Owner & transaction history
102 Americana Associates LLC · 3 yrs held
102 Americana Associates LLC
since 2023
Last sale
$30.5M
7 recorded transactions
Zoning & alternative use
R8 · Newport News, VA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
ort Eustis JLUS Study Area Fort Eustis City of Newport News Boundary County Boundary York County Zoning EO GB IG IL LB NB PD R7 R13 R20 R33 RMF RR RC WCI YVA Newport News Zoning C1 C2 M1 M2 O1 O2 P1 R1 R2 R3 R4 R5 R6 R7 R8 R9 James City County Zoning B1 LB M1 M2 MU PL R2 R4 R5 R8 L E G E N D ̈§¦64 James River S u r r yS u r r y C o u n t yC o u n t y N e w p…
Zone name
High Density Multifamily
General category
RESIDENTIAL
Zone area
836.22 ac
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Newport News submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Newport News submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$33,705,000
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$32.01M
Range $28.80M – $35.21M · ±10% · vs last sale $30.50M (Feb 10 2023)
Last sale anchor
$30.50M
Feb 10 2023
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$18,826 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$126,668
Tax year 2023
Assessed value
$10,023,000
Assessed 2023
Previous assessed
$10,023,000
+0.0% YoY
Effective rate
1.26%
On assessed value
Assessed land
$2,040,000
Assessed improvement
$7,983,000
Land market value
$2,040,000
Improvement market value
$7,983,000
Total market value
$10,023,000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Apartment buildings
Use group
APARTMENT HOUSE (5+ UNITS)
Status
Off-Market
Year built
1967
Heating
NONE
Units
136
Bathrooms
2
Total area
1,700 SF
Lot
5.77 ac (251,341 SF)
Zoning code
R8
APN
213000502
UPID
US87-0385706
Jurisdiction
NEWPORT NEWS CITY
Zoning & alternative use
R8 · Newport News, VAZoning R8 · permitted uses
R8 · Newport News, VA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
ort Eustis JLUS Study Area Fort Eustis City of Newport News Boundary County Boundary York County Zoning EO GB IG IL LB NB PD R7 R13 R20 R33 RMF RR RC WCI YVA Newport News Zoning C1 C2 M1 M2 O1 O2 P1 R1 R2 R3 R4 R5 R6 R7 R8 R9 James City County Zoning B1 LB M1 M2 MU PL R2 R4 R5 R8 L E G E N D ̈§¦64 James River S u r r yS u r r y C o u n t yC o u n t y N e w p o r tN e w p o r t N e w sN e w s I s l eI s l e o f o f W i g h tW i g h t C o u
Zone name
High Density Multifamily
General category
RESIDENTIAL
Zone area
836.22 ac
Building & site characteristics
From public records
Year built
1967
Heating
NONE
Units
136
Bathrooms
2
Lot
5.77 ac
Current owner
From public records · entity-resolved
102 Americana Associates LLC
Entity
Mailing address
PO BOX 85558, WASHINGTON, DC 20003
Ownership since
2023
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Feb 10, 2023
$30,500,000
102 Americana Associates LLC
Opp Apts LLC
Special Warranty Deed
$24,000,000 · Fulton Bank NA
Jan 31, 2022
—
Opp Apts LLC
—
Deed
related
$2,260,000 · Arbor Commercial Funding I LLC
Jul 31, 2019
$19,000,000
Opp Apts LLC
Republic Oyster Point LP
Trustees Deed
$4,600,000 · Arbor Com'l Fndg
Jul 31, 2019
—
Opp Apts LLC
Republic Oyster Point LP
Quit Claim Deed
related
—
Apr 17, 2017
—
Republic Oyster Point LP
Oyster Pt Apartments Virginia
Quit Claim Deed
related
—
Apr 17, 2017
$11,500,000
Republic Oyster Point LP
Oyster Pt Apartments Virginia
Grant Deed
related
$9,400,000 · Arbor Com'l Fndg I LLC
Sep 2, 2010
—
Pete Apartments Virginia Oyster
—
Deed Of Trust
related
$17,132,677 · Rait Preffered Fndg II Ltd
Feb 28, 2007
$15,801,159
Point Apartments Virgin Oyster
Heritage Trace & Oyster Point
Grant Deed
related
$16,691,220 · Rait Preferred Holdings
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 103 Impala Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
