Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103 Gay St Baltimore, MD 21202-7500

    • Apartment buildings
    • 134,400 SF
    • 0.39 lot acres
    OFF-MARKET
    Value Estimations
    $15,700,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-0760521
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Appraisers' Building Residences at 103 S. Gay Street / Apartment Building
    • Chase at Appraisers / Hotel & Motel / Vacation Rental
    • John C. Townsend, OD / Physician
    • United States Appraisers Stores / Real Estate Agency
    • The Appraisers' Building / Apartment Complex

    Property Details for 103 Gay St

    Year built
    1935
    Construction
    BRICK
    Lot size
    0.39 lot acres
    Property size
    134,400 SF
    Zone code
    C-5DC
    Property type
    Apartment buildings
    APN
    04-11-1384 -001
    APU
    4111384001

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $11,701,000
      Market price range: $4.28M - $16.7M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $17,375,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $24,615,000
      Change: +42% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $22,160,000
      Change: +28% Conversion: Moderate
      WAREHOUSE, STORAGE
      $20,445,000
      Change: +18% Conversion: Difficult
      MEDICAL BUILDING
      $19,530,000
      Change: +12% Conversion: Moderate
      OFFICE BUILDING
      $15,775,000
      Change: -9% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Baltimore
    County
    Baltimore City
    State
    Maryland
    Longitude
    -76.6083
    Latitude
    39.2876
    CBSA code
    12580
    CBSA name
    BALTIMORE-TOWSON, MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $411,088
    $2,526,300
    $14,892,700
    $17,419,000
    -
    $2,526,300
    $14,892,700
    $17,419,000

    Comparable in this City

    • Value Estimation
      $11,165,000
      73,000 SF

      20 Lanvale St

      APARTMENT HOUSE (100+ UNITS) • 73,000 SF
      20 Lanvale St, Baltimore, MD 21202-2849
      View Details
    • Value Estimation
      $16,865,000
      189,000 SF

      501 Saint Paul St

      APARTMENT HOUSE (100+ UNITS) • 189,000 SF
      501 Saint Paul St, Baltimore, MD 21202-2270
      View Details
    • Value Estimation
      $3,210,000
      19,022 SF

      824 Calvert St

      APARTMENT HOUSE (5+ UNITS) • 19,022 SF
      824 Calvert St, Baltimore, MD 21202-4990
      View Details
    • Value Estimation by Request
      11,052 SF

      1208 St Paul St

      Multifamily properties • 11,052 SF
      1208 St Paul St, Baltimore, MD 21202
      View Details
    • Value Estimation by Request
      3,500 SF

      1000 Hoffman St

      Individual retail properties • 3,500 SF
      1000 Hoffman St, Baltimore, MD 21202
      View Details
    • Value Estimation
      $620,000
      5,200 SF

      1220 Saint Paul St

      APARTMENT HOUSE (5+ UNITS) • 5,200 SF
      1220 Saint Paul St, Baltimore, MD 21202-6307
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      19,312 SF

      21-Unit Mixed-Use Investment Opportunity

      Downtown Baltimore mixed-use property with value-add potential.
      330-332 Saint Paul Pl, Baltimore, MD 21202
      View Details
    • Contact for pricing
      158,838 SF

      Historic Skyscraper Multifamily Conversion Project

      Partially completed office to multifamily conversion in Baltimore's Central Business District.
      201 E Baltimore St, Baltimore, MD 21202
      View Details
    • Contact for pricing
      12,000 SF

      Redevelopment Site in Baltimore, MD

      Mixed-use redevelopment opportunity with apartments and retail space.
      1000-1004 Eastern Ave, Baltimore, MD 21202
      View Details
    • $229,900
      1,067 SF

      Harbor View Condo with Amenities

      Spacious condo with harbor views, modern kitchen, and great amenities.
      414 Water St, Baltimore, MD 21202
      View Details
    • Contact for pricing
      40,100 SF

      4-Story Mixed-Use Building For Sale

      40,144 SF mixed-use building with redevelopment potential.
      419 E Oliver St, Baltimore, MD 21202
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,868 SF

      Retail Space in Apartment Building

      1,868 SF retail space in 24-story apartment building.
      555 President St, Baltimore, MD 21202
      View Details
    • $2,500 /Mo
      871 SF

      Renovated Mixed-Use Building For Lease

      Renovated mixed-use building in Perkins Somerset Oldtown Transformation District.
      592 Old Town Mall, Baltimore, MD 21202
      View Details
    • Contact for pricing
      28,609 SF

      Office Space in Baltimore, MD

      Office space available for rent in Baltimore, Maryland.
      1000 Lancaster St, Baltimore, MD 21202
      View Details
    • Contact for pricing
      820 SF

      Retail Space Near University

      Grocery-anchored retail space with abundant parking and on-site security.
      1203-1209 W Pratt St, Baltimore, MD 21202
      View Details
    • $17 SF/Yr

      Office Space Available For Lease

      9,687 square foot office space for lease.
      300 Albemarle St, Baltimore, MD 21202
      View Details
    • Contact for pricing
      5,000 SF

      Retail Space Available For Rent

      5000 square feet of retail space for lease.
      1108 Light St, Baltimore, MD 21202
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Gay St
    Baltimore, MD 21202-7500
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!