Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    103 Fm 3039 Combine, TX 75159-5604
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103 Fm 3039 Combine, TX 75159-5604

    View on Map
    • Commercial real estate
    • 4,987 SF
    • 1.51 lot acres
    Off-Market
    Property ID
    US82-2958008
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $855,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 103 Fm 3039

    Year built
    1980
    Lot size
    1.51 lot acres
    Property size
    4,987 SF
    Property type
    Commercial real estate
    APN
    99.0445.0000.0045.05.01.09
    APU
    9223372036854775807

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $855,000
      6.5%
      $790,000
      7%
      $735,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $865,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $800,000
      Change: -7% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Combine
    County
    Kaufman
    State
    Texas
    Longitude
    -96.5032
    Latitude
    32.5847
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $12,829
    $143,450
    $484,913
    $628,363
    -
    $143,450
    $484,913
    $628,363

    Comparable in this City

    • Value Estimation by Request
      29.52 Acres

      1601 Farmers Rd

      COMMERCIAL (GENERAL) • 29.52 Acres
      1601 Farmers Rd, Seagoville, TX 75159-1621
      View Details
    • Value Estimation by Request
      32.33 Acres

      750 Haines Rd

      COMMERCIAL (GENERAL) • 32.33 Acres
      750 Haines Rd, Seagoville, TX 75159-4728
      View Details
    • Value Estimation by Request
      7.22 Acres

      2607 Hwy 175

      COMMERCIAL (GENERAL) • 7.22 Acres
      2607 Hwy 175, Seagoville, TX 75159-2452
      View Details
    • Value Estimation by Request
      2.49 Acres

      2410 Us-175 Frontage Rd

      Land • 2.49 Acres
      2410 Us-175 Frontage Rd, Seagoville, TX 75159
      View Details
    • Value Estimation by Request
      16.19 Acres

      1616 Bowers Rd

      COMMERCIAL (GENERAL) • 16.19 Acres
      1616 Bowers Rd, Seagoville, TX 75159-3309
      View Details
    • Value Estimation by Request
      4,030 SF

      100 Davis Rd

      COMMERCIAL (GENERAL) • 4,030 SF
      100 Davis Rd, Combine, TX 75159-5856
      View Details

    Similar Nearby for Sale

    • $3,000,000
      2.08 Acres

      Seagoville Retail Development Opportunity

      Over 2 acres with frontage on Highway 175 service road.
      1812 Highway 175 N, Seagoville, TX 75159
      View Details
    • $700,000
      0.47 Acres

      Seagoville Retail/Automotive Property For Sale

      Fenced lot suitable for car lot or equipment sales.
      1301 N Us Highway 175, Seagoville, TX 75159
      View Details
    • $675,000
      5.00 Acres

      Pasture Land in Seagoville, TX

      5 acres of pasture land suitable for livestock.
      620 S Kaufman St, Seagoville, TX 75159
      View Details
    • $750,000
      4.80 Acres

      Prime Land Ready for Development

      4.797 acres of cleared land with commercial potential.
      2410 Highway 175 N, Seagoville, TX 75159
      View Details
    • $949,900
      164.16 Acres

      168 Acres Commercial Land Opportunity

      Commercial land in Seagoville, Texas, near Dallas, with highway access.
      850 E Malloy Bridge Rd, Seagoville, TX 75159
      View Details
    • $400,000
      14.66 Acres

      Seagoville Land For Sale

      14.66 acres of flat land near major highways.
      501 Bois D Arc Rd, Seagoville, TX 75159
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Highway Visible Pad Sites Available

      Well-located pad sites with highway visibility and great accessibility.
      1515 N Us Highway 175, Seagoville, TX 75159
      View Details
    • $40,950
      122,752 SF

      New Retail/Office Space Available

      New construction retail/office building for lease in Seagoville, TX.
      199 N Us-175, Seagoville, TX 75159
      View Details
    • Contact for pricing
      1,237 SF

      Retail Space Near Walmart

      Retail spaces available near Walmart Supercenter with freeway frontage.
      300-344 Us Highway 175 N, Seagoville, TX 75159
      View Details
    • Contact for pricing
      2,200 SF

      New Retail Strip Center Space

      Newly constructed retail spaces available in Seagoville, Texas.
      950 E Malloy Bridge Rd, Seagoville, TX 75159
      View Details
    • Contact for pricing

      Seagoville Office Space Available

      Office space ideal for medical, dental, or professional use.
      605 Avalon Dr, Seagoville, TX 75159
      View Details
    • Contact for pricing

      Seagoville Acreage for Lease

      103.54-acre tract near US Highway 175 available for lease.
      2101 Bowers Rd, Seagoville, TX 75159
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Fm 3039
    Combine, TX 75159-5604
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!