Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    103 Broadway St Elsa, TX 78543
    Back to Search
    Property profile & analytics

    103 Broadway St, Elsa, TX 78543

    View on Map
    • Retail space
    • 3,476 SF
    • 0.23 lot acres
    Off-Market
    Last Sale Jul 19, 2021
    Property ID
    US82-7031134
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Retail space

    Property Details for 103 Broadway St

    Year built
    1987
    Lot size
    0.23 lot acres
    Zone code
    RS
    Property type
    Retail space
    APN
    W1800-00-001-0013-00
    APU
    W180000001001300

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Nov 13, 2024 — Pena Family Limited Partnership Jose F Pena Deed · related $1.4M · Plainscapital Bank
    Jul 19, 2021 — Torres Family Pharmacy LLC Esmeralda L Torres Warranty Deed —
    Aug 23, 2018 — Esmeralda L Torres Rocha & Pena Real Estate LLC Warranty Deed —
    Feb 18, 2016 — Rocha & Pena Real Estate LLC Gingrich,bruce & Valorie Warranty Deed $103k · Jose Pena
    Dec 26, 2007 — Bruce Gingrich Delta Pharmacy Warranty Deed $338k · Delta Pharmacy
    — — Lifechek INC — Deed Of Trust · related $1.4M · Frost National Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Elsa
    County
    Hidalgo
    State
    Texas
    Longitude
    -97.9928
    Latitude
    26.2924
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $6,737
    $71,033
    $157,185
    $228,218
    -
    $71,033
    $157,185
    $228,218

    Comparable in this City

    • Value Estimation by Request
      300 SF

      514 Broadway St

      RETAIL STORES (PERSONAL SERVICES)
      514 Broadway St, Elsa, TX 78543
      View Details
    • Value Estimation by Request
      1,362 SF

      815 Broadway St

      RETAIL STORES (PERSONAL SERVICES)
      815 Broadway St, Elsa, TX 78543
      View Details
    • Value Estimation by Request
      2,925 SF

      214 Broadway St

      RETAIL STORES (PERSONAL SERVICES)
      214 Broadway St, Elsa, TX 78543
      View Details
    • Value Estimation by Request
      700 SF

      516 Broadway St

      RETAIL STORES (PERSONAL SERVICES)
      516 Broadway St, Elsa, TX 78543
      View Details
    • Value Estimation by Request
      1,250 SF

      611 Broadway St

      RETAIL STORES (PERSONAL SERVICES)
      611 Broadway St, Elsa, TX 78543
      View Details
    • Value Estimation by Request
      416 SF

      517 Ricky Crossland Ave2n

      RETAIL STORES (PERSONAL SERVICES)
      517 Ricky Crossland Ave2n, Elsa, TX 78543
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Elsa Retail Plaza Suites

      New construction retail suites available for lease in Elsa, Texas.
      17409 N Fm 88, Elsa, TX 78543
      View Details
    • Contact for pricing
      5,336 SF

      Elsa, Texas Retail Investment Opportunity

      Three-unit commercial building in Elsa, Texas, fully leased.
      Unknown, Elsa, TX 78543
      View Details
    • Contact for pricing
      6,777 SF

      Retail/Office Building in Elsa, TX

      6,776 SF retail/office building in a high-traffic location.
      412 E Edinburg Ave, Elsa, TX 78543
      View Details
    • Contact for pricing
      7,848 SF

      Freestanding Commercial Property on Main Road

      7,848 SF commercial space on Elsa's main arterial roadway.
      611 E Edinburg Ave, Elsa, TX 78543
      View Details
    • $975,000
      6,776 SF

      Prime Elsa Retail Building

      6,776 SF Freestanding Retail Space
      412 Edinburg Ave, Elsa, TX 78543
      View Details

    Similar Nearby for Lease

    • $2,000 /Mo
      1,585 SF

      Elsa Retail Space For Lease

      Commercial space in Elsa, TX, suitable for various business ventures.
      205 W Edinburg Ave, Elsa, TX 78543
      View Details
    • $950 /Mo
      2,412 SF

      Retail Space on Broadway Street

      Commercial space ideal for small business in Elsa, Texas.
      306 N Broadway St, Elsa, TX 78543
      View Details
    • Contact for pricing

      Restaurant Opportunity in Elsa, Texas

      Restaurant space with drive-thru, near highway and new H-E-B.
      623 East Edinburg Ave, Elsa, TX 78543
      View Details
    • Contact for pricing

      Land For Rent in Elsa

      Land available for rent at 422 E Edinburg Ave, Elsa, TX.
      422 E Edinburg Ave, Elsa, TX 78543
      View Details
    • Contact for pricing

      Land For Rent in Elsa

      Land available for rent in Elsa, Texas.
      517 E Edinburg Ave, Elsa, TX 78543
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 Broadway St
    Elsa, TX 78543
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    103 Broadway St, Elsa, TX, 78543
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!