Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    103 1st St Grand Junction, CO 81501-2223

    • Turn key restaurants
    • 4,008 SF
    • 0.15 lot acres
    OFF-MARKET
    Last Sale
    Jan 05, 2024
    $1,500
    Value Estimations
    $600,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0063850
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 103 1st St

    Year built
    2001
    Construction
    WOOD
    Lot size
    0.15 lot acres
    Property size
    4,008 SF
    Zone code
    B-2
    Property type
    Turn key restaurants
    APN
    2945-154-05-018
    APU
    294515405018

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grand Junction
    County
    Mesa
    State
    Colorado
    Longitude
    -108.571
    Latitude
    39.0675
    CBSA code
    24300
    CBSA name
    GRAND JUNCTION, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $14,462
    $32,810
    $151,650
    $184,460
    -
    $117,610
    $543,560
    $661,170

    Comparable in this City

    • Value Estimation by Request
      3,155 SF

      1145 Nn Ave

      RESTAURANT • 3,155 SF
      1145 Nn Ave, Grand Junction, CO 81501-3142
      View Details
    • Value Estimation by Request
      3,900 SF

      1410 Nn Ave

      RESTAURANT • 3,900 SF
      1410 Nn Ave, Grand Junction, CO 81501-6420
      View Details
    • Value Estimation
      $505,000
      7,922 SF

      710 Nn Ave

      RESTAURANT • 7,922 SF
      710 Nn Ave, Grand Junction, CO 81501-3103
      View Details
    • Value Estimation
      $535,000
      9,076 SF

      2839 Nn Ave

      RESTAURANT • 9,076 SF
      2839 Nn Ave, Grand Junction, CO 81501-4918
      View Details
    • Value Estimation by Request
      2,250 SF

      626 Rood Ave

      RESTAURANT • 2,250 SF
      626 Rood Ave, Grand Junction, CO 81501-2742
      View Details
    • Value Estimation by Request
      2,470 SF

      2430 Nn Ave

      RESTAURANT • 2,470 SF
      2430 Nn Ave, Grand Junction, CO 81501-6435
      View Details

    Similar Nearby for Sale

    • $1,450,000
      2,250 SF

      Grand Junction Restaurant Sale

      Turnkey Restaurant, Real Estate Included
      626 Rood Ave, Grand Junction, CO 81501
      View Details
    • $200,000

      Established Pizzeria in Downtown

      Long-standing pizzeria with loyal customer base and liquor license.
      119 N 7Th St, Grand Junction, CO 81501
      View Details
    • New
      $2,300,000
      3.00 Acres

      Grand Junction Commercial Land Opportunity

      3+/- acre commercial land with utility building in Grand Junction.
      435 4Th Ave, Grand Junction, CO 81501
      View Details
    • $2,000,000
      19,400 SF

      Grand Junction Commercial Investment Opportunity

      Fully leased commercial property with high traffic exposure in Grand Junction.
      2851 North Ave, Grand Junction, CO 81501
      View Details
    • $359,000
      1,476 SF

      Grand Junction Executive Office Space

      Prime Office/Retail, 1,476 SF, $359,000
      752 North Ave, Grand Junction, CO 81501
      View Details
    • $1,750,000

      Retail Center with Car Wash

      High-visibility retail center with car wash in Grand Junction, CO.
      216 And Carwash, Grand Junction, CO 81501
      View Details

    Similar Nearby for Lease

    • $6,650 /Mo
      4,434 SF

      Turnkey Restaurant Space Near CMU

      Restaurant space with indoor dining, bar, kitchen, and patio.
      1960 N 12Th St, Grand Junction, CO 81501
      View Details
    • $21 SF/Yr
      500 SF

      Historic Lowell School: Creative Space

      Grand Junction CO: Unique Office Suites
      310 7Th St, Grand Junction, CO 81501
      View Details
    • $2,748 /Mo
      93,760 SF

      Grand Junction Commercial Space Available

      Lower level commercial space previously used for restaurant inventory.
      225 N 5Th St, Grand Junction, CO 81501
      View Details
    • $995 /Mo
      9,510 SF

      Turnkey Coffee Bar Opportunity

      Fully equipped coffee bar with potential drive-thru in Grand Junction.
      2755 North Ave, Grand Junction, CO 81501
      View Details
    • $2,600 /Mo

      Downtown Grand Junction Commercial Space

      3,000 sq ft commercial space in a prime downtown location.
      518 Colorado Ave, Grand Junction, CO 81501
      View Details
    • $1,500 /Mo
      20,824 SF

      Equipped Commercial Kitchen and Dining

      Fully equipped commercial kitchen and dining space for lease.
      104 White Ave, Grand Junction, CO 81501
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    103 1st St
    Grand Junction, CO 81501-2223
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.