Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1028 Woodsia Way Southport, NC 28461-1257

    • Garden apartment buildings
    • 19,038 SF
    • 10.05 lot acres
    OFF-MARKET
    Last Sale
    Jun 27, 2023
    Value Estimations
    $2,860,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-2767173
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 1028 Woodsia Way

    Year built
    2022
    Construction
    WOOD
    Lot size
    10.05 lot acres
    Property size
    19,038 SF
    Zone code
    CLD
    Property type
    Garden apartment buildings
    APN
    2030001718
    APU
    2030001718

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,761,000
      Market price range: $1.53M - $2.76M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,140,000
      Current use
      AUTO REPAIR, GARAGE
      $3,305,000
      Change: +54% Conversion: Difficult
      WAREHOUSE, STORAGE
      $3,090,000
      Change: +44% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Southport
    County
    Brunswick
    State
    North Carolina
    Longitude
    -78.1268
    Latitude
    33.9741
    CBSA code
    34820
    CBSA name
    MYRTLE BEACH-CONWAY-NORTH MYRTLE BEACH, SC-NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $859,280
    $26,870,400
    $27,729,680
    -
    $859,280
    $26,870,400
    $27,729,680

    Comparable in this City

    • Value Estimation by Request
      780 SF

      4394 Flagship SE Ave

      GARDEN APT, COURT APT (5+ UNITS) • 780 SF
      4394 Flagship SE Ave, Southport, NC 28461-8605
      View Details
    • Value Estimation by Request
      1,040 SF

      1147 Greenwood Rd

      GARDEN APT, COURT APT (5+ UNITS) • 1,040 SF
      1147 Greenwood Rd, Southport, NC 28461-8951
      View Details
    • Value Estimation by Request
      924 SF

      1160 Lexington St

      GARDEN APT, COURT APT (5+ UNITS) • 924 SF
      1160 Lexington St, Southport, NC 28461-9400
      View Details
    • Value Estimation by Request
      1,216 SF

      4249 Main Sail SE Dr

      GARDEN APT, COURT APT (5+ UNITS) • 1,216 SF
      4249 Main Sail SE Dr, Southport, NC 28461-8613
      View Details
    • Value Estimation by Request
      938 SF

      1070 Myrtle Ln

      GARDEN APT, COURT APT (5+ UNITS) • 938 SF
      1070 Myrtle Ln, Southport, NC 28461-9647
      View Details
    • Value Estimation
      $675,000
      5,560 SF

      1000 Pickerrell Dr, Unit A

      GARDEN APT, COURT APT (5+ UNITS) • 5,560 SF
      1000 Pickerrell Dr, Southport, NC 28461-2614
      View Details

    Similar Nearby for Sale

    • $420,000

      Waterfront Condo with Intracoastal Views

      Spacious condo with office, balcony, and resort-style amenities.
      2100 Marsh Grove Ln, Southport, NC 28461
      View Details
    • $1,675,000
      1.79 Acres

      Southport Mobile Home Park

      Mobile home park near historic downtown waterfront in Southport, NC.
      1209 N Howe St, Southport, NC 28461
      View Details
    • New
      $1,775,000
      5,262 SF

      Southport Multifamily Investment Opportunity

      Unique 4-unit property with short-term rental advantage in Southport.
      510 St George St W, Southport, NC 28461
      View Details
    • New
      $1,500,000
      4,692 SF

      Southport Multifamily Investment Opportunity

      Four-unit property with short-term rental grandfathering and strong income.
      514 St George St W, Southport, NC 28461
      View Details
    • $749,000

      Mixed-Use Property with Development Potential

      Mixed-use property with income potential and development opportunities.
      4583 Long Beach Rd, Southport, NC 28461
      View Details
    • $968,000
      7.87 Acres

      Southport Residential Land - 7.87 Acres

      Prime Southport land, residential zoning, development ready.
      L-7 Jabbertown Rd, Southport, NC 28461
      View Details

    Similar Nearby for Lease

    • $5,000 /Mo

      Commercial Land For Ground Rent

      1.07 acre commercial land for rent at signalized intersection.
      4356 Fish Factory Rd SE, Southport, NC 28461
      View Details
    • $18 SF/Yr
      1,200 SF

      Retail Space in Southport Center

      Retail space for lease in Food Lion anchored shopping center.
      4891 Long Beach Rd, Southport, NC 28461
      View Details
    • $650 /Mo
      9,434 SF

      Southport Co-Working and Office Space

      Flexible co-working and private office solutions available for rent.
      4911 Old Long Bch Rd SE, Southport, NC 28461
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1028 Woodsia Way
    Southport, NC 28461-1257
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.