Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1028 Brownell Rd, Unit 1028A Williston, VT 05495-7257

    • Commercial real estate
    • 4,747 SF
    OFF-MARKET
    Last Sale
    Jul 09, 2024
    $700,000
    Value Estimations
    $700,000
    Show details
    Cap Rate Potential
    6.5%
    Commercial real estate
    Location Intelligence
    Property ID
    US89-0093433
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1028 Brownell Rd

    Year built
    2003
    Construction
    STEEL FRAME
    Property size
    4,747 SF
    Property type
    Commercial real estate
    APN
    (241) 07003037001
    APU
    24107003037001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $700,000
      ML approach
      $700,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $760,000
      6.5%
      $705,000
      7%
      $655,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $906,000
      Market price range: $533k - $1.35M
      AI Estimate
      $485,000
      Market price range: $228k - $741k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $905,000
      Current use
      OFFICE BUILDING
      $805,000
      Change: -11% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Williston
    County
    Chittenden
    State
    Vermont
    Longitude
    -73.1268
    Latitude
    44.4497
    CBSA code
    15540
    CBSA name
    BURLINGTON-SOUTH BURLINGTON, VT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $10,591
    $0.00
    $0.00
    $0.00
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      12.39 Acres

      227 Essex Rd

      COMMERCIAL (GENERAL) • 12.39 Acres
      227 Essex Rd, Williston, VT 05495-7190
      View Details
    • Value Estimation by Request
      896 SF

      34 Timothy Way

      COMMERCIAL (GENERAL) • 896 SF
      34 Timothy Way, Williston, VT 05495-4009
      View Details
    • Value Estimation
      $1,115,000
      7,600 SF

      71 Wentworth Dr

      COMMERCIAL (GENERAL) • 7,600 SF
      71 Wentworth Dr, Williston, VT 05495-9733
      View Details
    • Value Estimation
      $10,290,000
      70,146 SF

      236 Zephyr Rd

      COMMERCIAL (GENERAL) • 70,146 SF
      236 Zephyr Rd, Williston, VT 05495-7931
      View Details
    • Value Estimation
      $8,295,000
      56,540 SF

      25 Omega Dr

      COMMERCIAL (GENERAL) • 56,540 SF
      25 Omega Dr, Williston, VT 05495-7334
      View Details
    • Value Estimation
      $5,635,000
      38,400 SF

      80 Park Ave

      COMMERCIAL (GENERAL) • 38,400 SF
      80 Park Ave, Williston, VT 05495-9783
      View Details

    Similar Nearby for Sale

    • $2,000,000

      Land Near Interstate 89

      Three-parcel land division near new public safety facility.
      3 Willow Brook Ln, Williston, VT 05495
      View Details
    • Contact for pricing

      Office Condo with Private Offices

      Well-located office condo featuring multiple private offices and conference room.
      33 Blair Park Rd, Williston, VT 05495
      View Details
    • $800,000
      12.40 Acres

      Williston Commercial Development Opportunity

      12.40-acre property with development potential in a desirable Vermont location.
      99 Oak Hill Rd, Williston, VT 05495
      View Details
    • $375,000
      1.96 Acres

      Williston Land Ready to Build

      1.96 acre lot with permit, septic, well, driveway.
      3020 South Rd, Williston, VT 05495
      View Details
    • $4,000,000
      4.79 Acres

      Profitable Storage Facility in Vermont

      Turnkey storage operation with expansion potential on 4.79 acres.
      220 Colchester Rd, Essex, VT 05495
      View Details
    • Contact for pricing

      Taft Corners Development Opportunity

      Corner lot available for mixed-use or hotel development.
      11 Talcott Rd, Williston, VT 05495
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,312 SF

      Versatile Space in Williston

      Multi-use building with warehouse, retail, office, and R&D potential.
      4840 Williston Rd, Williston, VT 05495
      View Details
    • Contact for pricing
      1,782 SF

      Williston Office Space Available

      First floor office suites in convenient Williston location.
      156 Commerce St, Williston, VT 05495
      View Details
    • Contact for pricing
      7,200 SF

      Williston Warehouse Space For Lease

      Warehouse space featuring four overhead doors and efficient lighting.
      347 Shunpike Rd, Williston, VT 05495
      View Details
    • Contact for pricing
      3,500 SF

      Williston Office Space For Rent

      3,500 SF office space in central Williston, Vermont.
      94 Harvest Ln, Williston, VT 05495
      View Details
    • Contact for pricing
      10,000 SF

      Williston Industrial/Retail Space Available

      Conveniently located industrial/retail space with existing infrastructure.
      740 Marshall Ave, Williston, VT 05495
      View Details
    • $5,201 /Mo
      5,000 SF

      Industrial Warehouse Space Available

      5,000 SF warehouse space with high bay and office.
      54 Echo Pl, Williston, VT 05495
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1028 Brownell Rd, Unit 1028A
    Williston, VT 05495-7257
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.