Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1022 Washington St Raleigh, NC 27605-1258

    • Office buildings
    • 1,600 SF
    OFF-MARKET
    Last Sale
    Mar 03, 2022
    $141,000
    Value Estimations
    $140,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-0152016
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • United Maintenance Corporation / Carpet Cleaning Service / Commercial Cleaning Service
    • Relationship Restoration: Wellness for Individuals, Support for Couples, Sex Therapy for All / Marriage Or Relationship Counselor / Counselor
    • Transcend Wellness / Acupuncture Clinic

    Property Details for 1022 Washington St

    Year built
    1983
    Construction
    BRICK
    Property size
    1,600 SF
    Zone code
    OX-3
    Property type
    Office buildings
    APN
    1704.14-34-8387 0129774
    APU
    1704143483870129774

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $140,000
      ML approach
      $115,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $152,000
      Market price range: $41.3k - $274k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Raleigh
    County
    Wake
    State
    North Carolina
    Longitude
    -78.6496
    Latitude
    35.7949
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,026
    $0.00
    $277,642
    $277,642
    -
    $0.00
    $277,642
    $277,642

    Comparable in this City

    • Value Estimation
      $280,000
      17,817 SF

      302 Jefferson St

      OFFICE BUILDING • 17,817 SF
      302 Jefferson St, Raleigh, NC 27605-1289
      View Details
    • Value Estimation
      $95,000
      6,500 SF

      1600 Hillsborough St

      OFFICE BUILDING • 6,500 SF
      1600 Hillsborough St, Raleigh, NC 27605-1639
      View Details
    • Value Estimation
      $255,000
      1,246 SF

      887 Washington St Sta, Unit A

      OFFICE BUILDING • 1,246 SF
      887 Washington St Sta, Raleigh, NC 27605-1255
      View Details
    • Value Estimation
      $320,000
      1,400 SF

      879 Washington St, Unit B

      OFFICE BUILDING • 1,400 SF
      879 Washington St, Raleigh, NC 27605-1255
      View Details
    • Value Estimation
      $135,000
      5,000 SF

      1018 Oberlin Rd

      OFFICE BUILDING • 5,000 SF
      1018 Oberlin Rd, Raleigh, NC 27605-1135
      View Details
    • Value Estimation
      $3,835,000
      18,222 SF

      1720 Hillsborough St

      OFFICE BUILDING • 18,222 SF
      1720 Hillsborough St, Raleigh, NC 27605-1785
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      18,000 SF

      Downtown Raleigh Office Space Available

      Office spaces available near Downtown Raleigh and NC State.
      112 Cox Ave, Raleigh, NC 27605
      View Details
    • $1,295,000
      2,610 SF

      Raleigh Multi-Family Student Rental

      Cash-flowing NCSU student rental with leases until July 2027.
      206 Ashe Ave, Raleigh, NC 27605
      View Details
    • $500,000

      Village District Condo with Loft

      Ground-level condo in the Village District with rooftop amenities.
      615 Daniels St, Raleigh, NC 27605
      View Details
    • $379,000
      597 SF

      Stylish Condo in Village District

      Move-in ready one-bedroom condo in a vibrant, walkable neighborhood.
      606 Daniels St, Raleigh, NC 27605
      View Details
    • New
      $800,000
      0.22 Acres

      Glenwood-Brooklyn Land Redevelopment Opportunity

      Rare redevelopment opportunity in historic Glenwood-Brooklyn neighborhood.
      610 Devereux St, Raleigh, NC 27605
      View Details

    Similar Nearby for Lease

    • $24 SF/Yr
      2,420 SF

      Renovated Office Space on Hillsborough

      Updated office space with parking in prime Raleigh location.
      1306 Hillsborough St, Raleigh, NC 27605
      View Details
    • Contact for pricing
      12,784 SF

      Prime Raleigh Executive Office Space

      12,784 SF Executive Office - Available Now
      1951 Clark Ave, Raleigh, NC 27605
      View Details
    • Contact for pricing
      56,034 SF

      Raleigh Office Space for Rent

      Office spaces available within 30 days in Raleigh, NC.
      1001 Wade Ave, Raleigh, NC 27605
      View Details
    • Contact for pricing
      7,722 SF

      Raleigh Office Space - St. Mary's St

      Prime Raleigh office/retail space available.
      510-512 St Marys St, Raleigh, NC 27605
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1022 Washington St
    Raleigh, NC 27605-1258
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.