Back to Search
Property profile & analytics
OFF-MARKET
Specialty properties
1022 Narramore Ave Buckeye, AZ 85326-2633
Entity Owned
Free & Clear
Property ID
US07-0082592
Property profile
Verified
Property type
Specialty properties
Use group
PROFESSIONAL CLUBS/ASSOCIATIONS
Year built
1986
Total area
968 SF
Lot
2.65 ac (115,578 SF)
Zoning code
MR
APN
400-16-088
UPID
US07-0082592
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
The Village at Camelot Apartment Complex
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Keystone Nexus Az LLC
Keystone Nexus Az LLC
since 2025
Last sale
$15.4M
5 recorded transactions
Zoning & alternative use
MR · Buckeye, AZ
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
Mixed Residential (MR) May Be Converted to NMU District. The MR [District] is designed to accommodate both single- and multiple-family residential development, historic residential neighborhoods, and compatible commercial uses. 2.9.4. Planned Community (PC) With an Approved PAD or CMP Overlay District May Be Converted to PAD District. Without Approved PAD or…
Zone name
Mixed Residential
General category
COMMERCIAL
Zone area
112.10 ac
Source
code of ordinances
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Buckeye submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Buckeye submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$47
Tax year 2022
Assessed value
$50
Assessed 2024
Previous assessed
$50
+0.0% YoY
Effective rate
94.00%
On assessed value
Land market value
$250
Improvement market value
$250
Total market value
$500
Applied tax rate
330,215.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Specialty properties
Use group
PROFESSIONAL CLUBS/ASSOCIATIONS
Status
Off-Market
Year built
1986
Heating
NONE
Stories
1
Total area
968 SF
Lot
2.65 ac (115,578 SF)
Zoning code
MR
APN
400-16-088
UPID
US07-0082592
Jurisdiction
MARICOPA
Zoning & alternative use
MR · Buckeye, AZZoning MR · permitted uses
MR · Buckeye, AZ
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
Mixed Residential (MR) May Be Converted to NMU District. The MR [District] is designed to accommodate both single- and multiple-family residential development, historic residential neighborhoods, and compatible commercial uses. 2.9.4. Planned Community (PC) With an Approved PAD or CMP Overlay District May Be Converted to PAD District. Without Approved PAD or CMP Overlay District May Be Converted to
Zone name
Mixed Residential
General category
COMMERCIAL
Zone area
112.10 ac
Source
code of ordinances
Building & site characteristics
From public records
Year built
1986
Heating
NONE
Stories
1
Lot
2.65 ac
Current owner
From public records · entity-resolved
Keystone Nexus Az LLC
Entity
Free & Clear · 0 yrs held
Mailing address
6929 N HAYDEN RD STE C4STEC4, SCOTTSDALE, AZ 85250-7978
Ownership since
2025
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
5 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 9, 2025
$15,377,000
Keystone Nexus Az LLC
Aztec Properties LLC
Special Warranty Deed
—
Jul 16, 2018
$6,250,000
Aztec Properties LLC
Camelot Condos LLC
Grant Deed
—
Jan 31, 2006
—
Camelot Condominiums LLC
Owner Name Unavailable
Grant Deed
related
—
Dec 29, 2005
$4,500,000
Camelot Condominiums LLC
Camelot Apartments LLC
Warranty Deed
related
—
—
—
Camelot Condominium LLC
—
Deed Of Trust
related
$2,700,000 · No Lender On Document
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1022 Narramore Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
