Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1022 1st St West Lafayette, IN 47906-2804

    • Office Properties & Spaces
    • 8,996 SF
    • 0.13 lot acres
    OFF-MARKET
    Value Estimations
    $875,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US31-1022601
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office Properties & Spaces

    Property Details for 1022 1st St

    Year built
    1998
    Construction
    WOOD
    Lot size
    0.13 lot acres
    Property size
    8,996 SF
    Property type
    Office Properties & Spaces
    APN
    79-07-19-176-009.000-026
    APU
    790719176009000026

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,145,000
      6.5%
      $1,055,000
      7%
      $980,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $808,000
      Market price range: $413k - $1.23M
      AI Estimate
      $762,000
      Market price range: $166k - $1.28M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $685,000
      Current use
      RETAIL STORES
      $1,310,000
      Change: +92% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Lafayette
    County
    Tippecanoe
    State
    Indiana
    Longitude
    -86.9189
    Latitude
    40.4254
    CBSA code
    29200
    CBSA name
    LAFAYETTE-WEST LAFAYETTE, IN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,181
    $102,500
    $751,100
    $853,600
    -
    $102,500
    $751,100
    $853,600

    Comparable in this City

    • Value Estimation by Request
      1,375 SF

      1058 Sagamore W Pkwy

      OFFICE (GENERAL) • 1,375 SF
      1058 Sagamore W Pkwy, West Lafayette, IN 47906-1446
      View Details
    • Value Estimation by Request
      1,508 SF

      2568 Soldiers Home Rd

      OFFICE (GENERAL) • 1,508 SF
      2568 Soldiers Home Rd, West Lafayette, IN 47906-1713
      View Details
    • Value Estimation
      $5,440,000
      77,088 SF

      1330 Win Hentschel Blvd

      OFFICE (GENERAL) • 77,088 SF
      1330 Win Hentschel Blvd, West Lafayette, IN 47906-4156
      View Details
    • Value Estimation
      $8,210,000
      71,281 SF

      2701 Kent Ave

      OFFICE (GENERAL) • 71,281 SF
      2701 Kent Ave, West Lafayette, IN 47906-1350
      View Details
    • Value Estimation
      $10,260,000
      106,226 SF

      3000 Kent Ave

      OFFICE (GENERAL) • 106,226 SF
      3000 Kent Ave, West Lafayette, IN 47906-1184
      View Details
    • Value Estimation
      $7,720,000
      63,476 SF

      1691 Mitch Daniels Blvd

      OFFICE (GENERAL) • 63,476 SF
      1691 Mitch Daniels Blvd, West Lafayette, IN 47906
      View Details

    Similar Nearby for Sale

    • $1,150,000
      4,800 SF

      Office Building with Expansion Potential

      Office building with vacant lot for parking expansion.
      2522 N Salisbury St, West Lafayette, IN 47906
      View Details
    • Contact for pricing

      Land Parcels Near Interstate 65

      1.18-2.68 AC parcels near I-65 and Purdue University.
      2089 Northgate Dr, West Lafayette, IN 47906
      View Details
    • $165,000
      2.36 Acres

      West Lafayette Agricultural Land Opportunity

      2.36-acre buildable lot near Purdue University and I-65.
      3100 Hl Vly Way, West Lafayette, IN 47906
      View Details
    • $105,000
      0.22 Acres

      Residential Lot in West Lafayette

      0.222-acre residential lot in Three Meadows subdivision, West Lafayette.
      1949 Mud Crk Ct, West Lafayette, IN 47906
      View Details
    • $235,000
      1,271 SF

      West Lafayette Condo in 55+ Community

      Two-bedroom, two-bathroom condo in West Lafayette's Green Tree community.
      3631 Senior Pl, West Lafayette, IN 47906
      View Details
    • Contact for pricing
      408.77 Acres

      Generational Development Opportunity

      408 Acres, Prime Indiana Land
      50 North St, Battle Ground, IN 47906
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      12,912 SF

      Plaza West Retail Space - West Lafayette

      Prime Retail/Office, 12,912 SF Available
      1110 Sagamore Pkwy, West Lafayette, IN 47906
      View Details
    • Contact for pricing
      30,662 SF

      Vistech Building: West Lafayette Office

      Executive Suites & R&D Space Available
      1435 Win Hentschel Blvd, West Lafayette, IN 47906
      View Details
    • $28 SF/Yr
      2,606 SF

      Retail, Restaurant, Office Space Available

      Mixed-use development near Purdue University with high visibility.
      111 S Salisbury St, West Lafayette, IN 47906
      View Details
    • $10 SF/Yr
      6,400 SF

      West Lafayette Office Space Available

      Move-in ready office space with flexible configuration in West Lafayette.
      2785 Klondike Rd, West Lafayette, IN 47906
      View Details
    • $16 SF/Yr
      900 SF

      West Lafayette Office/Special Use Space

      900 SF space suitable for office or special use.
      2491 Sycamore Ln, West Lafayette, IN 47906
      View Details
    • $795 /Mo
      601 SF

      Serviced Office Space Available

      Office suites for rent with flexible lease terms.
      1330 Win Hentschel Blvd, West Lafayette, IN 47906
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1022 1st St
    West Lafayette, IN 47906-2804
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.