Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1020 Sulgrave Dr Madison, GA 30650-4613

    • Office buildings
    • 1,700 SF
    • 0.46 lot acres
    OFF-MARKET
    Last Sale
    Feb 14, 2024
    $173,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-3651468
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 4 Corners Rental Management / Real Estate Rental Agency

    Property Details for 1020 Sulgrave Dr

    Year built
    1968
    Construction
    CONCRETE
    Lot size
    0.46 lot acres
    Property size
    1,700 SF
    Zone code
    C3
    Property type
    Office buildings
    APN
    M13 014 A
    APU
    M13014A

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Madison
    County
    Morgan
    State
    Georgia
    Longitude
    -83.4845
    Latitude
    33.5824
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,846
    $16,000
    $47,823
    $63,823
    -
    $40,000
    $119,557
    $159,557

    Comparable in this City

    • Value Estimation
      $560,000
      1,152 SF

      1380 Morris Rd

      OFFICE BUILDING • 1,152 SF
      1380 Morris Rd, Madison, GA 30650-3934
      View Details
    • Value Estimation
      $575,000
      2,812 SF

      271 Washington St

      OFFICE BUILDING • 2,812 SF
      271 Washington St, Madison, GA 30650-1251
      View Details
    • Value Estimation by Request
      1,390 SF

      311 Main St, Unit CA

      OFFICE BUILDING • 1,390 SF
      311 Main St, Madison, GA 30650-1392
      View Details
    • Value Estimation
      $2,035,000
      20,000 SF

      2394 Athens Hwy

      OFFICE BUILDING • 20,000 SF
      2394 Athens Hwy, Madison, GA 30650-3722
      View Details
    • Value Estimation by Request
      2,992 SF

      2151st Eatonton Rd

      OFFICE BUILDING • 2,992 SF
      2151st Eatonton Rd, Madison, GA 30650-5046
      View Details
    • Value Estimation
      $940,000
      4,864 SF

      1311 Eatonton Rd

      OFFICE BUILDING • 4,864 SF
      1311 Eatonton Rd, Madison, GA 30650-2019
      View Details

    Similar Nearby for Sale

    • New
      $485,000
      Pending

      Turnkey Investment Opportunity in Madison

      Commercial property with long-term tenants and over 6% cap rate.
      2151 Eatonton Rd, Madison, GA 30650
      View Details
    • $367,500
      1.53 Acres

      Madison Warehouse Lot - I-20 Access

      Prime 1.5-acre warehouse lot near I-20.
      10 Commerce Dr, Madison, GA 30650
      View Details
    • $472,500
      2.32 Acres

      Madison GA Warehouse Lot - $472,500

      Prime I-20 location, ready-to-build warehouse lot.
      0 Commerce Dr, Madison, GA 30650
      View Details
    • $339,900
      11.33 Acres

      Land For Sale in Madison

      11.33 acres of land, ideal for building or recreation.
      Oak Ln, Madison, GA 30650
      View Details
    • $179,900
      Pending

      Madison, GA Land Opportunity

      5-acre homesite near Madison, GA, ready for construction.
      4 Seven Islands Rd, Madison, GA 30650
      View Details
    • $449,900
      28.61 Acres

      28.61 Acres in Morgan County

      Land with mature trees, hardwoods, and a small spring.
      28.61 Acres Sandy Crk Rd, Madison, GA 30650
      View Details

    Similar Nearby for Lease

    • $750 /Mo
      1,198,336 SF

      Office Suites in Madison, GA

      Cost-effective office solutions for professionals and small businesses.
      1140 Monticello Hwy, Madison, GA 30650
      View Details
    • $600 /Mo

      Renovated Office Space in Madison

      Office space with excellent road frontage in Madison, Georgia.
      536 East Ave, Madison, GA 30650
      View Details
    • $100 SF/Yr
      871 SF

      Flexible Workspace in Madison, Georgia

      Dynamic coworking space fostering collaboration and growth for professionals.
      207 W Jefferson St, Madison, GA 30650
      View Details
    • $1,650 /Mo
      1,080 SF

      Madison Office Suite For Rent

      Office suite near I-20 with flexible layout.
      2151 Eatonton Rd, Madison, GA 30650
      View Details
    • $1,985 /Mo
      1,512 SF

      Move-in Ready Office Space

      Office space available for rent in Madison, Georgia.
      2151 Eatonton Rd Unit, Madison, GA 30650
      View Details
    • $4,000 /Mo
      4,324 SF

      Downtown Madison Live-Work Space

      Circa 1895 mixed-use property in downtown Madison for rent.
      270 S Main St, Madison, GA 30650
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1020 Sulgrave Dr
    Madison, GA 30650-4613
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.