Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1020 John Small Ave Washington, NC 27889-3759

    • Drug stores
    • 11,211 SF
    • 1.29 lot acres
    OFF-MARKET
    Value Estimations
    $430,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-4640080
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • CVS Photo / Photo Lab / Photo Shop
    • CVS Pharmacy / Pharmacy
    • CDReload Instant Bitcoin / Crypto Atm
    • CVS / Drug Store / Beauty Supply Store
    • MoneyGram / Money Transfer Service

    Property Details for 1020 John Small Ave

    Year built
    1998
    Lot size
    1.29 lot acres
    Property size
    11,211 SF
    Property type
    Drug stores
    APN
    5685-29-9914
    APU
    5685299914

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $430,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Washington
    County
    Beaufort
    State
    North Carolina
    Longitude
    -77.0401
    Latitude
    35.5476
    CBSA code
    47820
    CBSA name
    WASHINGTON, NC MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $22,534
    $533,824
    $1,336,180
    $1,870,004
    -
    $533,824
    $1,336,180
    $1,870,004

    Comparable in this City

    • Value Estimation
      $505,000
      17,640 SF

      627 12th St

      DRUG STORE, PHARMACY • 17,640 SF
      627 12th St, Washington, NC 27889-3408
      View Details
    • Value Estimation
      $275,000
      5,775 SF

      601 12th St

      DRUG STORE, PHARMACY • 5,775 SF
      601 12th St, Washington, NC 27889-3408
      View Details
    • Value Estimation
      $265,000
      896 SF

      571 Cherry Run Rd

      CONVENIENCE STORE (W/FUEL PUMP) • 896 SF
      571 Cherry Run Rd, Washington, NC 27889
      View Details
    • Value Estimation
      $225,000
      8,013 SF

      2000 15th St

      FINANCIAL BUILDING • 8,013 SF
      2000 15th St, Washington, NC 27889-3590
      View Details
    • Value Estimation
      $325,000
      10,544 SF

      1311 Carolina Ave

      FINANCIAL BUILDING • 10,544 SF
      1311 Carolina Ave, Washington, NC 27889-3537
      View Details
    • Value Estimation
      $355,000
      20,124 SF

      626 Riv Rd

      GROCERY, SUPERMARKET • 20,124 SF
      626 Riv Rd, Washington, NC 27889-3923
      View Details

    Similar Nearby for Sale

    • $1,350,000
      3.50 Acres

      Washington, NC Retail Opportunity

      3.5-acre prime retail plot, high traffic.
      814 15Th St, Washington, NC 27889
      View Details
    • $2,900,000
      5.89 Acres

      Prime Waterfront Land, Washington, NC

      5.89 Acres, Stunning River Views, Development Ready
      0 Us Highway 17, Washington, NC 27889
      View Details
    • $745,000

      Commercial Building in Washington, NC

      4,000 sq ft commercial building on 0.87 acres.
      852 W 5Th St, Washington, NC 27889
      View Details
    • $4,650,000
      52,270 SF

      Washington, NC Shopping Center

      Prime Retail, 52,270 SF, 18 Units
      844 15Th St, Washington, NC 27889
      View Details
    • Contact for pricing

      Retail Property For Sale

      Retail property available for sale in Washington, NC.
      2532 W 5Th St, Washington, NC 27889
      View Details
    • $1,350,000
      3.50 Acres

      Prime Washington, NC Commercial Land

      3.5 Acres, $1.35M - Development Opportunity
      814 15Th St, Washington, NC 27889
      View Details

    Similar Nearby for Lease

    • $850 /Mo
      791 SF

      Downtown Retail Space Available

      Retail space for rent in downtown Washington, North Carolina.
      231 Mid Town Ln, Washington, NC 27889
      View Details
    • $3,900 /Mo
      5,000 SF

      Versatile Commercial Space in Washington

      5,000 sq ft commercial building suitable for various businesses.
      505 Hackney Ave, Washington, NC 27889
      View Details
    • $3,700 /Mo
      4,180 SF

      Versatile Commercial Space in Washington

      4,180 sq ft commercial space with flexible use options.
      630 E 10Th St, Washington, NC 27889
      View Details
    • $995 /Mo
      939 SF

      Downtown Washington Office Suite Rental

      Historic building office suite for rent in downtown Washington.
      229 Mid Town Ln, Washington, NC 27889
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1020 John Small Ave
    Washington, NC 27889-3759
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.