Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    102 Samish Way Bellingham, WA 98225-6001

    • Turn key restaurants
    • 9,509 SF
    • 1.13 lot acres
    OFF-MARKET
    Last Sale
    Jan 15, 2025
    $5,130,000
    Value Estimations
    $5,235,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1596870
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Diamond Dental / Dental Office
    • Kang Yun M DDS / Dental Office
    • AT&T Store / Mobile Phone Store / Electronics & Wireless Store
    • Blue Fin Sushi / Restaurant
    • Dr. Richard Clough / Dental Office

    Property Details for 102 Samish Way

    Year built
    2004
    Lot size
    1.13 lot acres
    Property size
    9,509 SF
    Zone code
    CA
    Property type
    Turn key restaurants
    APN
    380331 414119 0000
    APU
    3803314141190000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $5,443,000
      Market price range: $2.11M - $5.95M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $3,730,000
      Current use
      OFFICE BUILDING
      $3,265,000
      Change: -13% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bellingham
    County
    Whatcom
    State
    Washington
    Longitude
    -122.471
    Latitude
    48.7351
    CBSA code
    13380
    CBSA name
    BELLINGHAM, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $29,831
    $1,719,538
    $1,796,432
    $3,515,970
    -
    $1,719,538
    $1,796,432
    $3,515,970

    Comparable in this City

    • Value Estimation by Request
      0.02 Acres

      Roeder Ave

      RESTAURANT • 0.02 Acres
      Roeder Ave, Bellingham, WA 98225
      View Details
    • Value Estimation by Request
      1.08 Acres

      25 Bellwether Way

      RESTAURANT • 1.08 Acres
      25 Bellwether Way, Bellingham, WA 98225-2954
      View Details
    • Value Estimation
      $850,000
      1,135 SF

      1205 Washington St

      RESTAURANT • 1,135 SF
      1205 Washington St, Bellingham, WA 98225-2800
      View Details
    • Value Estimation
      $1,680,000
      3,060 SF

      716 Alabama St

      RESTAURANT • 3,060 SF
      716 Alabama St, Bellingham, WA 98225-3829
      View Details
    • Value Estimation
      $690,000
      13,750 SF

      1408 Cornwall Ave

      RESTAURANT • 13,750 SF
      1408 Cornwall Ave, Bellingham, WA 98225-4520
      View Details
    • Value Estimation by Request
      3,845 SF

      2238 James St

      RESTAURANT • 3,845 SF
      2238 James St, Bellingham, WA 98225-4142
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Turnkey Restaurant Opportunity

      High-visibility, fully equipped restaurant property ready for immediate operation.
      2201 Cornwall Ave, Bellingham, WA 98225
      View Details
    • Contact for pricing

      Historic Building in Downtown Bellingham

      Historic building with retail and commercial kitchen in downtown.
      1313 N State St, Bellingham, WA 98225
      View Details
    • Contact for pricing
      5,013 SF

      Bellingham Commercial Kitchen Opportunity

      Commercial kitchen space for lease in historic downtown Bellingham.
      1313 N State St, Bellingham, WA 98225
      View Details
    • Contact for pricing

      High-Visibility Commercial Space in Bellingham

      Versatile commercial space in a high-traffic Bellingham corridor.
      1012 W Holly St, Bellingham, WA 98225
      View Details
    • Contact for pricing

      Brewery Landmark Location For Sale

      Landmark brewery with beer garden and stage for sale.
      1107 Railroad Ave, Bellingham, WA 98225
      View Details
    • Contact for pricing
      6,800 SF

      Downtown Bellingham Corner Space

      Second-floor space suitable for office, retail, or condo units.
      1301-1307 Cornwall Ave, Bellingham, WA 98225
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,344 SF

      Architectural Award-Winning Acme Building

      Art Deco-inspired building with commercial kitchen and rooftop deck.
      1011 Harris Ave, Bellingham, WA 98225
      View Details
    • Contact for pricing
      1,061 SF

      Fairhaven Retail/Restaurant Space Available

      Street retail space in historic Fairhaven, currently a restaurant.
      1100 Harris Ave, Bellingham, WA 98225
      View Details
    • Contact for pricing

      Downtown Bellingham Restaurant/Retail Space

      Renovated 2,911 SF space in historic downtown Bellingham building.
      1414 Cornwall Ave, Bellingham, WA 98225
      View Details
    • Contact for pricing

      Renovated Downtown Commercial Space

      Fully renovated 11,000 sq ft building in downtown Bellingham.
      1411 Railroad Ave, Bellingham, WA 98225
      View Details
    • Contact for pricing
      2,000 SF

      Iconic Rocket Building Retail Space

      Highly visible, remodeled retail space in downtown Bellingham near waterfront.
      13 Prospect St, Bellingham, WA 98225
      View Details
    • Contact for pricing
      573 SF

      Retail/Office Space on State Street

      Ground-floor commercial condo in a high-traffic, mixed-use building.
      1031 North State St, Bellingham, WA 98225
      View Details

    Property Visit Statistics

    • Visits by month
      0
    • Visitors by month
      10.9k
    • Avg Time on site
      16 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    102 Samish Way
    Bellingham, WA 98225-6001
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!