Back to Search
Property profile & analytics
OFF-MARKET
Office Spaces
102 Main St Waverly, TN 37185-1509
Entity Owned
1-yr Hold
~
Est. High Equity
Property ID
US80-1726902
Property profile
Verified
Property type
Office Spaces
Use group
OFFICE (GENERAL)
Year built
1915
Total area
3,760 SF
Lot
0.02 ac (1,056 SF)
APN
043064H R 00200
UPID
US80-1726902
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Neighborhood, Realtors Real Estate Agency
-
Neighborhood Realtors: Scott Daniel Real Estate Agency
-
Neighborhood, Realtors: Jessica Stanfield Real Estate Agency
-
Sidney Brake, Neighborhood Realtors Real Estate Agency
-
Martin Phyllis Real Estate Agency
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Daniel Holdings LLC · 1 yrs held
Daniel Holdings LLC
since 2024
Last sale
$300,000
6 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Waverly submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Waverly submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$1,737
Tax year 2023
Assessed value
$57,000
Assessed 2023
Previous assessed
$32,240
+76.8% YoY
Effective rate
3.05%
On assessed value
Assessed land
$4,080
Assessed improvement
$52,920
Land market value
$10,200
Improvement market value
$132,300
Total market value
$142,500
Applied tax rate
43.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office Spaces
Use group
OFFICE (GENERAL)
Status
Off-Market
Year built
1915
Heating
YES
Stories
1
Units
1
Bathrooms
2
Total area
3,760 SF
Lot
0.02 ac (1,056 SF)
APN
043064H R 00200
UPID
US80-1726902
Jurisdiction
HUMPHREYS
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1915
Heating
YES
Stories
1
Units
1
Bathrooms
2
Lot
0.02 ac
Current owner
From public records · entity-resolved
Daniel Holdings LLC
Entity
Mailing address
625 RDG RD, WAVERLY, TN 37185-2012
Ownership since
2024
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
6 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 1, 2024
$300,000
Daniel Holdings LLC
Jessica Stanfield
Warranty Deed
$200,000 · Tommy Graham
Dec 1, 2020
$225,000
Jessica Stanfield
Billy J Stephens
Warranty Deed
$191,250 · Tristar Bank
Apr 8, 2020
—
James Stephens
James P Bradley
Correction Deed
related
—
Jul 13, 2018
$215,000
James Stephens
Bradley,james P
Warranty Deed
$219,236 · Apex Bk
Jul 24, 2014
—
J P Bradley
—
Trustees Deed
related
$185,600 · Bank Of Camden
Jul 1, 2011
$49,200
James P Bradley
Slayden Brothers
Grant Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 102 Main St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
