Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    102 Broadway St Bells, TX 75414
    Back to Search
    Property profile & analytics

    102 Broadway St, Bells, TX 75414

    View on Map
    • Commercial real estate
    • 504 SF
    • 0.08 lot acres
    Off-Market
    Last Sale Jan 4, 2024
    Property ID
    US82-4095774
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 102 Broadway St

    Year built
    1900
    Lot size
    0.08 lot acres
    Property type
    Commercial real estate
    APN
    B002 5554044
    APU
    B0025554044

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Mar 14, 2024 — Jason W Ramsey Jason W Ramsey Deed · related —
    Jan 4, 2024 — Smoking Saddle LLC Littlejohn Family Properties LLC Deed $83k · Littlejohn Family Properties LLC
    Mar 16, 2020 — Littlejohn Fam Prop LLC David Whitlock Warranty Deed $30k · David & Dianna Whitlock

    Description

    This unique 2,025 square foot commercial property, located at 102 N Broadway Street in Bells, Texas, presents a remarkable investment opportunity. Situated on a 0.08-acre lot, the building boasts a rich history, having served as a social hub in the early 1900s. Its previous use as a gathering place, featuring saloons and pool halls, suggests a strong potential for a variety of modern commercial ventures. Imagine transforming this space into a vibrant venue, echoing its past while catering to contemporary tastes. The property's size and layout offer ample room for billiard tables, card games, bingo, live music, and a bar, creating a unique and engaging atmosphere. The building requires some renovations and tender loving care, presenting a chance to create a truly personalized commercial space. Alternatively, this property represents a strong commercial investment opportunity with significant upside potential for savvy investors seeking a unique and historically significant asset. The asking price is $149,000. This property's location in Bells, Texas, offers a chance to be part of a thriving community while capitalizing on the building's inherent charm and potential. Don't miss this chance to own a piece of history and build a successful business.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bells
    County
    Grayson
    State
    Texas
    Longitude
    -96.4097
    Latitude
    33.6103
    CBSA code
    43300
    CBSA name
    SHERMAN-DENISON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $1,081
    $10,150
    $38,697
    $48,847
    -
    $10,150
    $38,697
    $48,847

    Comparable in this City

    • Value Estimation by Request
      1.93 Acres

      302 Pecan St

      COMMERCIAL (GENERAL)
      302 Pecan St, Bells, TX 75414-4297
      View Details
    • Value Estimation by Request
      2.00 Acres

      Penny Rd

      COMMERCIAL (GENERAL)
      Penny Rd, Bells, TX 75414
      View Details
    • Value Estimation by Request
      2.22 Acres

      Vernon St

      COMMERCIAL (GENERAL)
      Vernon St, Bells, TX 75414
      View Details
    • Value Estimation by Request
      440 SF

      Hebron Rd

      COMMERCIAL (GENERAL)
      Hebron Rd, Bells, TX 75414
      View Details
    • Value Estimation by Request
      2,000 SF

      604 Bells Blvd

      COMMERCIAL (GENERAL)
      604 Bells Blvd, Bells, TX 75414-4212
      View Details
    • Value Estimation by Request
      720 SF

      107 Broadway St

      COMMERCIAL (GENERAL)
      107 Broadway St, Bells, TX 75414
      View Details

    Similar Nearby for Sale

    • New
      $250,000
      12.00 Acres

      Ag Exempt Partially Fenced Land

      Partially fenced ag-exempt acreage with utilities at the street, suited for a homesite, ranch, or investment plans.
      1400 Sears 1 Rd, Bells, TX 75414
      View Details
    • $179,900
      3.49 Acres

      Small Commercial Land Tract

      Small tract in the Bells School District offering flexibility for a duplex, single-family home, or small commercial use.
      State Highway 56, Bells, TX 75414
      View Details
    • Contact for pricing
      2,790 SF

      Self-Storage Facility in Bells, Texas

      Self-storage facility with value-add potential in growing market.
      104 S Commercial St, Bells, TX 75414
      View Details
    • $519,000
      13.00 Acres

      Gated Acreage Homesite with Well

      Prime wooded acreage with an existing water well and shared pond access within a gated entrance near Bells.
      Us Highway 69, Bells, TX 75414
      View Details
    • $445,000
      18.86 Acres

      Bells, TX Unimproved Land

      18.861 acres near Sherman, TX, ideal for homesite.
      6484 State Highway 56, Bells, TX 75414
      View Details
    • $378,532
      6.32 Acres

      Commercial Development Land with Frontage

      Large commercial lot on US Highway 82 with strong frontage and flexible development potential for multiple retail and office concepts.
      2507 Us Highway 82, Bells, TX 75414
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,250 SF

      Highway-Adjacent Office Suites Available

      Connected office suites in brick building with highway exposure.
      301 W Bells Blvd W, Bells, TX 75414
      View Details
    • $1,095 /Mo
      20,473 SF

      Brick Office Building with Suites

      Brick office suites offering flexible layouts with shared hall access and in-suite kitchenette and full bath.
      301 W Bells Blvd W, Bells, TX 75414
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    102 Broadway St
    Bells, TX 75414
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    102 Broadway St, Bells, TX, 75414
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!