Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    102 22nd St Tampa, FL 33605-6036

    • Grocery and convenience stores
    • 1,500 SF
    • 0.10 lot acres
    OFF-MARKET
    Last Sale
    Feb 12, 2024
    $420,000
    Value Estimations
    $370,000
    Show details
    Cap Rate Potential
    4.9%
    Grocery and convenience stores
    Location Intelligence
    Property ID
    US18-5457496
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Tienda Mexicana / Grocery Store

    Property Details for 102 22nd St

    Year built
    1959
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.10 lot acres
    Property size
    1,500 SF
    Zone code
    CG
    Property type
    Grocery and convenience stores
    APN
    A2029194X6000021000110
    APU
    A2029194X6000021000110

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $420,000
      ML approach
      $420,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $340,000
      6.5%
      $315,000
      7%
      $295,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $320,000
      Market price range: $182k - $1.21M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $390,000
      Current use
      OFFICE BUILDING
      $405,000
      Change: +4% Conversion: Moderate
      MEDICAL BUILDING
      $405,000
      Change: +4% Conversion: Difficult
      RETAIL STORES
      $335,000
      Change: -15% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tampa
    County
    Hillsborough
    State
    Florida
    Longitude
    -82.4345
    Latitude
    27.9486
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,797
    $23,842
    $65,572
    $89,414
    -
    $23,842
    $65,572
    $89,414

    Comparable in this City

    • Value Estimation
      $520,000
      4,933 SF

      1901 Adamo Dr

      CONVENIENCE STORE • 4,933 SF
      1901 Adamo Dr, Tampa, FL 33605-5244
      View Details
    • Value Estimation
      $455,000
      4,926 SF

      2223 Stuart St

      CONVENIENCE STORE • 4,926 SF
      2223 Stuart St, Tampa, FL 33605-6422
      View Details
    • Value Estimation
      $265,000
      2,646 SF

      3301 9th Ave

      CONVENIENCE STORE • 2,646 SF
      3301 9th Ave, Tampa, FL 33605
      View Details
    • Value Estimation
      $420,000
      2,175 SF

      2611 40th St

      CONVENIENCE STORE • 2,175 SF
      2611 40th St, Tampa, FL 33605-3208
      View Details
    • Value Estimation
      $310,000
      2,964 SF

      3623 22nd St

      CONVENIENCE STORE • 2,964 SF
      3623 22nd St, Tampa, FL 33605-1217
      View Details
    • Value Estimation
      $310,000
      3,461 SF

      3501 26th St

      CONVENIENCE STORE • 3,461 SF
      3501 26th St, Tampa, FL 33605-1319
      View Details

    Similar Nearby for Sale

    • $6,950,000
      7,114 SF

      Ybor City Retail Opportunity

      Two-story building with parking in high-growth Ybor City.
      1535 E 7Th Ave, Tampa, FL 33605
      View Details
    • $6,950,000
      7,114 SF

      1535 7Th Ave

      Individual retail properties • 7,114 SF
      1535 7Th Ave, Tampa, FL 33605
      View Details
    • $1,900,000
      1,980 SF

      Ybor City Retail Condo

      Turnkey retail condo in Tampa's historic Ybor City.
      1880 E Palm Ave, Tampa, FL 33605
      View Details
    • $470,000
      1,326 SF

      Ybor City Commercial Property

      Commercial property in the heart of Ybor City for sale.
      1923 E 6Th Ave, Tampa, FL 33605
      View Details
    • $425,000
      2,002 SF

      Commercially Zoned Palmetto Beach Property

      Two freestanding buildings in thriving Palmetto Beach area of Tampa.
      2101 Thrace St, Tampa, FL 33605
      View Details
    • $3,999,900
      8,714 SF

      Historic Ybor City Brick Building

      Two-story mixed-use building in Ybor City's commercial core.
      1814 North 15Th St, Tampa, FL 33605
      View Details

    Similar Nearby for Lease

    • $71,940

      Retail Space in High-Traffic Area

      Commercial property suitable for various businesses in a high-traffic location.
      3402 N 15Th St, Tampa, FL 33605
      View Details
    • $20 SF/Yr
      2,654 SF

      Ybor City Retail Opportunity

      2,654 SF retail space on 7th Avenue in Ybor City.
      934 Henderson Ave, Tampa, FL 33605
      View Details
    • $30 SF/Yr
      2,622 SF

      Ybor City Retail/Office Space

      Prime corner retail or office space in historic Ybor City.
      1501 E 9Th Ave, Tampa, FL 33605
      View Details
    • $35 SF/Yr
      6,586 SF

      Ybor City Open Shell Space

      6,586 SF open space in the heart of Ybor City.
      1609 E 7Th Ave, Tampa, FL 33605
      View Details
    • $20 SF/Yr
      9,165 SF

      Modern Office/Retail Space in Ybor

      Modern office/retail spaces in the rapidly growing Ybor District.
      2209 E 7Th Ave, Tampa, FL 33605
      View Details
    • $30 SF/Yr
      23,400 SF

      Ybor City Commercial Building For Lease

      23,400 SF commercial building in Ybor City available Spring 2021.
      2234 E 7Th Ave, Tampa, FL 33605
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    102 22nd St
    Tampa, FL 33605-6036
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.