Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10178 Willow Crk Rd San Diego, CA 92131-1636

    • Industrial properties
    • 15,335 SF
    • 2.36 lot acres
    OFF-MARKET
    Value Estimations
    $2,170,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-8104214
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • DFS Flooring / Flooring Contractor
    • Esplanade Builders - San Diego / Construction Company

    Property Details for 10178 Willow Crk Rd

    Year built
    1981
    Lot size
    2.36 lot acres
    Property size
    15,335 SF
    Zone code
    INDUSTRIAL (M ZONE)
    Property type
    Industrial properties
    APN
    363-290-09-02
    APU
    3632900902

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,025,000
      6.5%
      $2,790,000
      7%
      $2,590,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Diego
    County
    San Diego
    State
    California
    Longitude
    -117.108
    Latitude
    32.9009
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $29,399
    $885,856
    $1,475,278
    $2,361,134
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      25,000 SF

      10174 Old Grove Rd

      Flex space • 25,000 SF
      10174 Old Grove Rd, San Diego, CA 92131
      View Details
    • Value Estimation by Request
      208,434 SF

      9879-9929 Treena St

      Distribution properties • 208,434 SF
      9879-9929 Treena St, San Diego, CA 92131
      View Details
    • Value Estimation
      $14,300,000
      76,190 SF

      9900 Old Grv Rd, Unit 10

      MANUFACTURING (LIGHT) • 76,190 SF
      9900 Old Grv Rd, San Diego, CA 92131-1638
      View Details
    • Value Estimation
      $6,130,000
      26,332 SF

      10100 Willow Crk Rd

      WAREHOUSE, STORAGE • 26,332 SF
      10100 Willow Crk Rd, San Diego, CA 92131-1636
      View Details
    • Value Estimation
      $1,620,000
      9,999 SF

      10109 Carroll Cyn Rd, Unit 23

      WAREHOUSE, STORAGE • 9,999 SF
      10109 Carroll Cyn Rd, San Diego, CA 92131-1109
      View Details
    • Value Estimation
      $30,210,000
      3.21 Acres

      Scripps Smt Ct

      MANUFACTURING (LIGHT) • 3.21 Acres
      Scripps Smt Ct, San Diego, CA 92131
      View Details

    Similar Nearby for Sale

    • $21,033,320
      75,119 SF

      Flex R&D Building For Sale

      Flex R&D building with 29,143 to 45,976 SF available.
      10225 Willow Creek Rd, San Diego, CA 92131
      View Details
    • Contact for pricing
      60,334 SF

      60,334 SF Flex Space Available

      60,334 SF flex space on 9.03 acres for sale.
      10637 Scripps Summit Ct, San Diego, CA 92131
      View Details
    • $899,000
      1,376 SF

      Campton Twin Home with Upgrades

      Remodeled twin home in cul-de-sac with community amenities.
      11078 Caminito Alegra, San Diego, CA 92131
      View Details
    • $7,500,000
      45,582 SF

      Redevelopment Opportunity in Central San Diego

      Property suitable for redevelopment or owner-user in urban San Diego.
      9918 Hibert St, San Diego, CA 92131
      View Details
    • $790,000
      1,694 SF

      Remodeled Home in Desirable Neighborhood

      Remodeled 4-bedroom home with modern updates, community pool and spa.
      10447 Caminito Banyon, San Diego, CA 92131
      View Details

    Similar Nearby for Lease

    • $1.99 SF/Yr
      30,425 SF

      San Diego Flex/Industrial Space

      30,425 SF flex/industrial space available for lease in San Diego.
      10150 Meanley Dr, San Diego, CA 92131
      View Details
    • $23 SF/Yr
      25,000 SF

      San Diego Flex Space - 25,000 SF

      Prime San Diego office/flex space available. Multiple suites, ample parking.
      10174 Old Grove Rd, San Diego, CA 92131
      View Details
    • Contact for pricing
      25,000 SF

      Renovated Office Space with Views

      Newly renovated office space with panoramic views and freeway access.
      10616 Scripps Summit Ct, San Diego, CA 92131
      View Details
    • $2 SF/Yr
      4,854 SF

      Freeway Visible Office Space

      Office space with high parking ratio and freeway visibility.
      10680 Treena St, San Diego, CA 92131
      View Details
    • $25 SF/Yr
      13,628 SF

      Scripps Lake Office Plaza: San Diego

      Class A Creative Office Space Available
      9810 Scripps Lake Dr, San Diego, CA 92131
      View Details
    • $34 SF/Yr
      93,536 SF

      Cush Plaza Executive Suites in San Diego

      Prestigious San Diego Office Space Available
      10620 Treena St, San Diego, CA 92131
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10178 Willow Crk Rd
    San Diego, CA 92131-1636
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.