You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET
Commercial real estate

1015 Crockett St Crystal City, TX 78839

Built 2004
Property ID
US83-0739773
Property summary
AI-generated overview

This exceptional Class A apartment building, Villa Hermosa LIHTC, presents a compelling investment opportunity in the thriving Crystal City, Texas market. Built in 2004, this two-story complex boasts 60 units totaling 60,674 net rentable square feet, offering a compelling mix of one and two-bedroom apartment homes. The property is situated at 1015 E Crockett St, Crystal City, TX 78839, placing it in a prime location within the city. Currently priced at $3,465,000 ($57,750 per unit), this fee-simple ownership offers a pro-forma cap rate of 5.60% and a pro-forma net operating income (NOI) of $193,948. The existing housing contract is set to expire in 2024, presenting potential for future income growth. This stabilized asset benefits from its location in Texas, one of nine states without income tax, making it an attractive investment in a booming market. The property's strong performance metrics and favorable location make it an ideal addition to any multifamily portfolio. The building's 2004 construction ensures a relatively modern structure with potential for long-term value appreciation. Investors will appreciate the opportunity to acquire a well-maintained, income-producing asset in a growing Texas community. This is a rare chance to secure a significant foothold in the Texas multifamily market.

Property profile
Verified
Property type Commercial real estate
Year built 2004
UPID US83-0739773
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • Villa Hermosa Apartments Apartment Building
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request
Owner & transaction history
Owner on record
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1015 Crockett St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message