1015 Crockett St Crystal City, TX 78839
This exceptional Class A apartment building, Villa Hermosa LIHTC, presents a compelling investment opportunity in the thriving Crystal City, Texas market. Built in 2004, this two-story complex boasts 60 units totaling 60,674 net rentable square feet, offering a compelling mix of one and two-bedroom apartment homes. The property is situated at 1015 E Crockett St, Crystal City, TX 78839, placing it in a prime location within the city. Currently priced at $3,465,000 ($57,750 per unit), this fee-simple ownership offers a pro-forma cap rate of 5.60% and a pro-forma net operating income (NOI) of $193,948. The existing housing contract is set to expire in 2024, presenting potential for future income growth. This stabilized asset benefits from its location in Texas, one of nine states without income tax, making it an attractive investment in a booming market. The property's strong performance metrics and favorable location make it an ideal addition to any multifamily portfolio. The building's 2004 construction ensures a relatively modern structure with potential for long-term value appreciation. Investors will appreciate the opportunity to acquire a well-maintained, income-producing asset in a growing Texas community. This is a rare chance to secure a significant foothold in the Texas multifamily market.
-
Villa Hermosa Apartments Apartment Building
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.