Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    101 Bainbridge Way Dallas, GA 30132-4765

    • Office Properties & Spaces
    • 9,504 SF
    • 2.31 lot acres
    OFF-MARKET
    Last Sale
    Apr 04, 2025
    $1,727,000
    Value Estimations
    $1,775,000
    Show details
    Cap Rate Potential
    7%
    Office Properties & Spaces
    Location Intelligence
    Property ID
    US22-2003395
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Oneway Home Care Services / Home Health Care Service
    • Juvenile Justice Department / Prison / Government
    • Oneway Adult Social Center / Adult Day Care Center / Care Services
    • Fdis-West Dallas / Professional Services / Atm
    • Vocational Rehabilitation Services / Social Services Organization

    Property Details for 101 Bainbridge Way

    Year built
    2004
    Lot size
    2.31 lot acres
    Property size
    9,504 SF
    Property type
    Office Properties & Spaces
    APN
    138.1.3.003.0000
    APU
    138130030000

    Description

    This exceptional investment opportunity presents a three-building office complex located at 101 Bainbridge Way, Dallas, Georgia, 30132. The property, built in 2006, encompasses a total of 18,396 square feet, spread across three single-story buildings. Currently, the complex boasts 100% occupancy with four tenants under a net lease agreement. The property features five individual units, providing flexibility for various business needs. The asking price is $2,100,000, representing a compelling price per square foot of $114.16. Investors will appreciate the strong financial performance, reflected in a net operating income (NOI) of $153,500 and a desirable cap rate of 7.31%. This multi-tenant property offers a stable income stream and significant potential for future growth. The property is offered for sale by owner and presents a rare opportunity to acquire a well-maintained, fully leased office complex in a desirable location within Paulding County. The property's location in Dallas, GA provides easy access to major transportation routes and amenities. This is an ideal investment for those seeking a stable, high-yielding commercial property. No tenant credit rating is available.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,790,000
      ML approach
      $1,820,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,090,000
      6.5%
      $1,930,000
      7%
      $1,790,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,508,000
      Market price range: $566k - $1.51M
      AI Estimate
      $1,508,000
      Market price range: $437k - $1.51M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,005,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Paulding
    State
    Georgia
    Longitude
    -84.8255
    Latitude
    33.9157
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $18,639
    $46,200
    $570,184
    $616,384
    -
    $115,500
    $1,425,460
    $1,540,960

    Comparable in this City

    • Value Estimation by Request
      0.30 Acres

      216 Memorial Dr

      Restaurants • 0.30 Acres
      216 Memorial Dr, Dallas, GA 30132
      View Details
    • Value Estimation by Request
      1,500 SF

      216 Memorial Dr

      Medical offices • 1,500 SF
      216 Memorial Dr, Dallas, GA 30132
      View Details
    • Value Estimation
      $365,000
      2,440 SF

      3180 Atlanta Hwy

      OFFICE (GENERAL) • 2,440 SF
      3180 Atlanta Hwy, Dallas, GA 30132-5724
      View Details
    • Value Estimation
      $275,000
      3,200 SF

      100 Griffin St

      OFFICE (GENERAL) • 3,200 SF
      100 Griffin St, Dallas, GA 30132-4137
      View Details
    • Value Estimation
      $325,000
      5,000 SF

      301 I Pkwy

      OFFICE (GENERAL) • 5,000 SF
      301 I Pkwy, Dallas, GA 30132-5066
      View Details
    • Value Estimation
      $330,000
      2,520 SF

      702 Memorial Dr

      OFFICE (GENERAL) • 2,520 SF
      702 Memorial Dr, Dallas, GA 30132-4122
      View Details

    Similar Nearby for Sale

    • $699,900
      1.21 Acres

      Dallas Commercial Lot - High Traffic Corner

      C-1 Zoned, 1.21 Acres, Existing Building
      291 Merchants Dr, Dallas, GA 30132
      View Details
    • $165,000
      0.47 Acres

      Dallas, GA Mixed-Use Investment

      Prime .47-acre lot, high visibility, $165,000
      115 Village Walk, Dallas, GA 30132
      View Details
    • $75,000
      1,596 SF

      Commercial Mobile Home in Dallas

      Commercial mobile home with office space potential in Dallas, GA.
      240 Professional Ct, Dallas, GA 30132
      View Details
    • $75,000
      1,596 SF

      Commercial Mobile Home in Dallas

      Commercial mobile home with office space potential in Dallas, GA.
      240 Professional Ct, Dallas, GA 30132
      View Details
    • $460,000
      2,150 SF

      Historic Victorian with Commercial Zoning

      Renovated Victorian in Downtown Dallas with flexible residential/commercial zoning.
      431 W Memorial Dr, Dallas, GA 30132
      View Details
    • $165,000
      0.47 Acres

      Dallas Mixed-Use Commercial Lot

      High-Visibility, 0.47-Acre Lot in Dallas, GA
      115 Village Walk, Dallas, GA 30132
      View Details

    Similar Nearby for Lease

    • $750 /Mo
      4,356 SF

      Flexible Office Space Available

      Carpeted office space with reception area and ample parking.
      224 Professional Ct, Dallas, GA 30132
      View Details
    • $750 /Mo
      4,356 SF

      Flexible Office Space Available

      Adaptable office space suitable for various business types.
      224 Professional Ct, Dallas, GA 30132
      View Details
    • $10 SF/Yr
      85,662 SF

      Paulding Plaza: Retail Space Available

      Family Dollar-anchored shopping center; spaces from 1,000 sq ft.
      200 Merchants Dr, Dallas, GA 30132
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    101 Bainbridge Way
    Dallas, GA 30132-4765
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.