Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1004 Proprietors Rd Worthington, OH 43085-3231

    • Warehouses
    • 1,440 SF
    • 0.24 lot acres
    OFF-MARKET
    Value Estimations
    $275,000
    Show details
    Cap Rate Potential
    2.5%
    Warehouses
    Location Intelligence
    Property ID
    US66-1953714
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • ASI AUTO CONSULTANTS L.L.C. / Used Car Dealer
    • U N Automotive / Auto Repair Shop

    Property Details for 1004 Proprietors Rd

    Year built
    1951
    Construction
    WOOD
    Lot size
    0.24 lot acres
    Property size
    1,440 SF
    Property type
    Warehouses
    APN
    100-002239
    APU
    100002239

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    • Alternative Use

      Use
      Estimation
      AUTO REPAIR, GARAGE
      $230,000
      MEDICAL BUILDING
      $195,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worthington
    County
    Franklin
    State
    Ohio
    Longitude
    -83.0036
    Latitude
    40.0935
    CBSA code
    18140
    CBSA name
    COLUMBUS, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,280
    $10,710
    $24,710
    $35,420
    -
    $30,600
    $70,600
    $101,200

    Comparable in this City

    • Value Estimation
      $575,000
      107,400 SF

      Dearborn Park Ln

      WAREHOUSE, STORAGE • 107,400 SF
      Dearborn Park Ln, Columbus, OH 43085
      View Details
    • Value Estimation
      $440,000
      7,200 SF

      6370 Proprietors Rd

      WAREHOUSE, STORAGE • 7,200 SF
      6370 Proprietors Rd, Worthington, OH 43085-7214
      View Details
    • Value Estimation
      $535,000
      20,401 SF

      7042-7048 Worth Galena Rd

      WAREHOUSE, STORAGE • 20,401 SF
      7042-7048 Worth Galena Rd, Worthington, OH 43085
      View Details
    • Value Estimation
      $935,000
      49,131 SF

      7465 Worthington Galena Rd

      WAREHOUSE, STORAGE • 49,131 SF
      7465 Worthington Galena Rd, Worthington, OH 43085-6714
      View Details
    • Value Estimation
      $845,000
      106,500 SF

      710 Dearborn Park Ln, Unit 760

      WAREHOUSE, STORAGE • 106,500 SF
      710 Dearborn Park Ln, Columbus, OH 43085-5700
      View Details
    • Value Estimation
      $550,000
      18,232 SF

      7520-7536 Worthington Wood Blvd

      WAREHOUSE, STORAGE • 18,232 SF
      7520-7536 Worthington Wood Blvd, Westerville, OH 43085
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      50,418 SF

      Worthington Office-Warehouse Investment

      50,000 SF Flex Space, High Occupancy Potential
      600 Lakeview Plz Blvd, Worthington, OH 43085
      View Details
    • Contact for pricing
      107,450 SF

      Columbus Warehouse with Office Space

      17,500 SF warehouse with existing office space available soon.
      710 Dearborn Park Ln, Columbus, OH 43085
      View Details
    • $283,000

      Modern Condo in Worthington Woods

      Three-story condo with pond view, modern amenities, and community features.
      7415 Cayman Ln, Worthington, OH 43085
      View Details
    • Contact for pricing
      4,662 SF

      Worthington Office Building - High Street

      High-end office building, strong tenant base.
      6660 High St, Worthington, OH 43085
      View Details
    • Contact for pricing
      21,046 SF

      Worthington Two-Story Brick Office Building

      21,046 SF office building with signage and ample parking.
      870 High St, Columbus, OH 43085
      View Details
    • $300,000
      2,261 SF

      Columbus Office Space For Sale

      Office space available for purchase in Columbus, Ohio.
      71 E Wilson Bridge Rd, Columbus, OH 43085
      View Details

    Similar Nearby for Lease

    • $9 SF/Yr
      15,700 SF

      Columbus Warehouse with Versatile Loading

      Well-maintained warehouse near I-270 and I-71 with multiple loading options.
      7465 Worthington Galena Rd, Columbus, OH 43085
      View Details
    • $10 SF/Yr
      5,210 SF

      Lakeview Tech Center Office/Warehouse Space

      Office and warehouse space with highway visibility and convenient access.
      600 Lakeview Plaza Blvd, Columbus, OH 43085
      View Details
    • $8 SF/Yr
      17,500 SF

      Columbus Warehouse with Office Space

      17,500 SF warehouse with office space available for lease.
      710-760 Dearborn Park Ln, Columbus, OH 43085
      View Details
    • Contact for pricing
      10,000 SF

      Warehouse with Office and HVAC

      10,000 SF warehouse with office space for rent.
      1050 Dearborn Dr, Columbus, OH 43085
      View Details
    • Contact for pricing
      6,150 SF

      Industrial Warehouse with Drive-In Doors

      6,150 SF warehouse featuring drive-in doors and ample parking.
      690 Lakeview Plaza Blvd, Columbus, OH 43085
      View Details
    • $12 SF/Yr
      16,000 SF

      Columbus Flex/Industrial Space Available

      16,000 SF flex/industrial space for lease in Columbus, OH.
      655 Dearborn Park Ln, Columbus, OH 43085
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1004 Proprietors Rd
    Worthington, OH 43085-3231
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.