1004 Cumberland Ctr Blvd Lebanon, TN 37087-4763
- Hotels
- 30,908 SF
- 1.72 lot acres
Current Use by Public Records
- My Place Hotel-Nashville/Lebanon, TN / Convenience Store / Extended Stay Hotel
Property Details for 1004 Cumberland Ctr Blvd
- Year built
- 2017
- Construction
- FRAME
- Lot size
- 1.72 lot acres
- Property size
- 30,908 SF
- Zone code
- B4
- Property type
- Hotels
- APN
- 081E A 00300
- APU
- 081EA00300
Description
This 63-key My Place Hotel in Lebanon, TN, presents a compelling value-add opportunity. Built in 2017 on a 1.72-acre lot, this four-story, 30,328 square foot hotel boasts a projected NOI of $650,418 and a pro-forma revenue of $1.648 million at an 88% RevPAR index. The property is priced below replacement cost, offering significant equity upside. Strategically located at the intersection of I-40 and Highway 231, it benefits from high visibility and over 40,000 vehicles passing daily. The strong market fundamentals are driven by increasing demand from corporate headquarters, leisure attractions, and sporting events. The My Place Hotels brand is rapidly expanding, appealing to both extended-stay and short-term travelers. Its location offers easy access to both Nashville's vibrant attractions and Lebanon's peaceful atmosphere, catering to a diverse range of guests. The property is zoned B4 and features rooms with full kitchens. This presents a unique chance to capitalize on a growing market with a well-positioned asset. The asking price is $5,800,000. The property's address is 1004 Cumberland Center Blvd, Lebanon, TN 37087. Wilson County APN: 081E-A-003.00.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $6,750,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $6,075,000
- 6.5%
- $6,305,000
- 7%
- $6,265,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $6,545,000
- Geo Method
- $5,675,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $5,835,000
- Retail
- $6,045,000
- Mixed-Use
- $6,080,000
- Hospitality
- $5,565,000
- Educational
- $4,710,000
- Residential Income
- $4,975,000
- Energy
- $4,890,000
- Income-Based Land
- $6,315,000
- Food Service
- $5,810,000
Location Insight
- Map
- Local Demand
- City
- Lebanon
- County
- Wilson
- State
- Tennessee
- Longitude
- -86.2961
- Latitude
- 36.1833
- CBSA code
- 34980
- CBSA name
- NASHVILLE-DAVIDSON--MURFREESBORO--FRANKLIN, TN METROPOLITAN STATISTICAL AREA