Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1004 Cervantes St Pensacola, FL 32501-2836
    Property profile & analytics

    1004 Cervantes St, Pensacola, FL 32501-2836

    View on Map
    • Bars & Pubs
    • 2,961 SF
    • 0.41 lot acres
    Off-Market
    Property ID
    US18-1057107
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Cabana Liquors / (Bike/Boat/Book/etc) Store / Wine and Liquor Store

    Property Details for 1004 Cervantes St

    Year built
    1955
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.41 lot acres
    Zone code
    C-1
    Property type
    Bars & Pubs
    APN
    00-0S-00-9060-019-035
    APU
    000S009060019035

    Description

    This exceptional investment opportunity presents a thriving 2,724 square foot liquor store and bar located at 1004 West Cervantes Street in Pensacola, Florida. Boasting a prime location just one mile from Interstate 110, this established business benefits from high daily traffic volume exceeding 35,000 vehicles and serves a substantial population of over 200,000 residents. The property sits on a 0.41-acre lot and includes all necessary licenses and permits for alcohol sales, a significant advantage in a competitive market. The existing bar within the store provides an additional revenue stream, complementing the already successful liquor store operation. This owner-user opportunity offers a stable, recession-resistant investment in a high-demand industry with potential for future growth and expansion. The 100% occupancy rate and strong customer base demonstrate the business's established success and profitability. The asking price is $1,650,000, translating to $605.73 per square foot. This turnkey operation presents a rare chance to acquire a well-established business with significant upside potential in a desirable location. The property's convenient access to major transportation arteries ensures easy accessibility for customers and employees alike. This is a truly unique opportunity for an investor seeking a stable and profitable venture in the thriving Pensacola market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pensacola
    County
    Escambia
    State
    Florida
    Longitude
    -87.2292
    Latitude
    30.4204
    CBSA code
    37860
    CBSA name
    PENSACOLA-FERRY PASS-BRENT, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,843
    $0.00
    $0.00
    $142,573
    -
    $78,763
    $63,810
    $142,573

    Comparable in this City

    • Value Estimation by Request
      2,484 SF

      319 Tarragona St

      NIGHTCLUB (COCKTAIL LOUNGE)
      319 Tarragona St, Pensacola, FL 32501-4849
      View Details
    • Value Estimation by Request
      2,611 SF

      1917 Cervantes St

      NIGHTCLUB (COCKTAIL LOUNGE)
      1917 Cervantes St, Pensacola, FL 32501-2758
      View Details
    • Value Estimation by Request
      4,720 SF

      2369 Palafox St

      NIGHTCLUB (COCKTAIL LOUNGE)
      2369 Palafox St, Pensacola, FL 32501-1724
      View Details
    • Value Estimation by Request
      2,441 SF

      2400 L St

      NIGHTCLUB (COCKTAIL LOUNGE)
      2400 L St, Pensacola, FL 32501-1002
      View Details
    • Value Estimation by Request
      4,370 SF

      11 Fairfield Dr

      NIGHTCLUB (COCKTAIL LOUNGE)
      11 Fairfield Dr, Pensacola, FL 32501-1403
      View Details
    • Value Estimation
      $900,000
      2,306 SF

      810 Davis Hwy

      NIGHTCLUB (COCKTAIL LOUNGE)
      810 Davis Hwy, Pensacola, FL 32501-3246
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,452 SF

      Standalone Commercial Property on 9th Avenue

      Distinctive commercial asset with strong frontage and updated finishes.
      1113 N 9Th Ave, Pensacola, FL 32501
      View Details
    • $998,000

      Redevelopment Opportunity in Pensacola, FL

      Value-add commercial property with retail and warehouse buildings for sale.
      1620 W Cervantes St, Pensacola, FL 32501
      View Details
    • $1,450,000

      Mixed-Use Investment Opportunity

      Mixed-use property with retail and warehouse components in Pensacola, FL.
      1417 W Cervantes St, Pensacola, FL 32501
      View Details

    Similar Nearby for Lease

    • $9 SF/Yr
      34,300 SF

      Midtown Pensacola Retail Space

      Prime Pensacola retail space, 2,995 sq ft.
      14 Jordan St, Pensacola, FL 32501
      View Details
    • $18 SF/Yr

      Retail Industrial Building For Lease

      Retail industrial building with access from three streets.
      1614 W Garden St, Pensacola, FL 32501
      View Details
    • Contact for pricing

      Versatile Space in Pensacola Corridor

      Adaptable space for retail, office, or creative uses.
      400 W Cervantes St, Pensacola, FL 32501
      View Details
    • Contact for pricing

      Freestanding Building on Cervantes Street

      Freestanding 2,564 SF building near Pace Boulevard.
      1917 W Cervantes St, Pensacola, FL 32501
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1004 Cervantes St
    Pensacola, FL 32501-2836
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1004 Cervantes St, Pensacola, FL, 32501
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!