Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1003 Vandora Spgs Rd Garner, NC 27529-3545

    • Office buildings
    • 4,053 SF
    OFF-MARKET
    Value Estimations
    $530,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-0817366
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 1003 Vandora Spgs Rd

    Year built
    1984
    Construction
    BRICK
    Property size
    4,053 SF
    Zone code
    O&I
    Property type
    Office buildings
    APN
    1711.17-12-2470 0171826
    APU
    1711171224700171826

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $548,000
      Market price range: $364k - $964k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $715,000
      Current use
      WAREHOUSE, STORAGE
      $605,000
      Change: -15% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Garner
    County
    Wake
    State
    North Carolina
    Longitude
    -78.6251
    Latitude
    35.7069
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,101
    $0.00
    $475,119
    $475,119
    -
    $0.00
    $475,119
    $475,119

    Comparable in this City

    • Value Estimation
      $1,695,000
      7,867 SF

      610 Rand Ml Rde

      OFFICE BUILDING • 7,867 SF
      610 Rand Ml Rde, Garner, NC 27529-3932
      View Details
    • Value Estimation
      $1,585,000
      13,215 SF

      1266 Benson Rd

      OFFICE BUILDING • 13,215 SF
      1266 Benson Rd, Garner, NC 27529-4648
      View Details
    • Value Estimation
      $755,000
      6,332 SF

      201 Gln Rd

      OFFICE BUILDING • 6,332 SF
      201 Gln Rd, Garner, NC 27529-6601
      View Details
    • Value Estimation
      $1,180,000
      8,912 SF

      951 Heather Park Dr

      OFFICE BUILDING • 8,912 SF
      951 Heather Park Dr, Garner, NC 27529-4868
      View Details
    • Value Estimation
      $930,000
      6,262 SF

      101 New Fidelity Ct

      OFFICE BUILDING • 6,262 SF
      101 New Fidelity Ct, Garner, NC 27529-2898
      View Details
    • Value Estimation by Request
      1,554 SF

      109 Rand Ml Rd

      OFFICE BUILDING • 1,554 SF
      109 Rand Ml Rd, Garner, NC 27529-3246
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      1.56 Acres

      Prime Garner Retail Opportunity

      High-visibility NC Hwy 42 retail site, build-to-suit.
      42 & Old Drugstore Rd, Garner, NC 27529
      View Details
    • Contact for pricing
      0.98 Acres

      Prime Garner Retail Center

      High-visibility NC Hwy 42 location.
      42 & Old Drugstore Rd, Garner, NC 27529
      View Details
    • Contact for pricing
      1.35 Acres

      Garner Retail Outparcel Investment

      High-visibility NC Hwy 42 retail site.
      42 & Old Drugstore Rd, Garner, NC 27529
      View Details
    • $1,999,999
      7,631 SF

      Prime Commercial Property in Garner

      1.67 acres in Garner's business district, ready for redevelopment.
      200 Vandora Springs Rd, Garner, NC 27529
      View Details
    • Contact for pricing
      26,000 SF

      New Class A Flex Space

      26,000 SF Class A Flex space in Greenfield Business Park.
      3201 Waterfield Dr, Garner, NC 27529
      View Details
    • $2,200,000
      9,479 SF

      Office/Retail Condo in Garner, NC

      Office/retail condo in a rapidly developing area.
      141 Technology Dr, Garner, NC 27529
      View Details

    Similar Nearby for Lease

    • $55 SF/Yr
      9,508 SF

      Garner Office Space for Lease

      Modern Office Building, Flexible Spaces
      139 Technology Dr, Garner, NC 27529
      View Details
    • Contact for pricing
      9,100 SF

      Medical Office Development Opportunity

      1.01-acre site ideal for medical office development in Garner, NC.
      225 Glen Rd, Garner, NC 27529
      View Details
    • $45 SF/Yr
      31,720 SF

      Medical Office Space For Lease

      Future medical office space in prime Garner location.
      803 Morris Dr, Garner, NC 27529
      View Details
    • $45 SF/Yr
      31,720 SF

      803 Morris Dr

      Medical offices • 31,720 SF
      803 Morris Dr, Garner, NC 27529
      View Details
    • $15 SF/Yr
      6,600 SF

      Functional Flex Building in Garner

      Flex building with office, warehouse, and outside storage space.
      1455 Mechanical Blvd, Garner, NC 27529
      View Details
    • Contact for pricing
      81,000 SF

      Garner, NC Multi-Tenant Commercial

      Prime Garner location, 81,000 sqft, 2,754 sqft available.
      0 Nc-42 & Nc-50, Garner, NC 27529
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1003 Vandora Spgs Rd
    Garner, NC 27529-3545
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.