Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$2,745,000
Commercial real estate
10024 Main St Bothell, WA 98011-3464
Entity Owned
12-yr Hold
~
Est. High Equity
Property ID
US90-3370379
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
2008
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Total area
14,834 SF
Lot
0.4 ac (17,408 SF)
Zoning code
DC
APN
082605-9160
UPID
US90-3370379
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Dusty D. Dubois, BS Alternative Medicine Practice
-
Daniel Abney Alternative Medicine Practice
-
Danny Furnace Repair HVAC Service General Contractor
-
Jordan Smith Alternative Medicine Practice
-
Britni Everett Alternative Medicine Practice
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$3.81M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$2.75M
Owner & transaction history
Dr3d Properties LLC · 12 yrs held
Dr3d Properties LLC
since 2014
7 recorded transactions
Zoning & alternative use
DC · Bothell, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Bothell submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Bothell submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$4,130,000
6.5%
$3,810,000
7%
$3,540,000
Blend value · Realmo final
$2.75M
Range $2.47M – $3.02M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$185 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$37,999
Tax year 2022
Assessed value
$4,304,800
Assessed 2022
Previous assessed
$4,304,800
+0.0% YoY
Effective rate
0.88%
On assessed value
Assessed land
$1,044,400
Assessed improvement
$3,260,400
Land market value
$1,044,400
Improvement market value
$3,260,400
Total market value
$4,304,800
Applied tax rate
859.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Year built
2008
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Heating
OTHER
Cooling
OTHER
Stories
2
Total area
14,834 SF
Lot
0.4 ac (17,408 SF)
Zoning code
DC
APN
082605-9160
UPID
US90-3370379
Jurisdiction
KING
Metro division
SEATTLE-BELLEVUE-EVERETT, WA METROPOLITAN DIVISION
Zoning & alternative use
DC · Bothell, WA
Zoning DC · permitted uses
DC · Bothell, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Bothell. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2008
Construction
MASONRY/CONCRETE MASONRY UNITS (CMUS)
Heating
OTHER
Cooling
Yes
Stories
2
Lot
0.4 ac
Current owner
From public records · entity-resolved
Dr3d Properties LLC
Entity
Mailing address
330 112TH AVE NE STE #200, BELLEVUE, WA 98004-5800
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2014
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
18 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 23, 2020
—
Dr3d Properties LLC
—
Deed
related
$3,225,500 · Telco Community Cu
Aug 7, 2018
—
Dr3d Properties LLC
—
Deed
related
—
Jun 10, 2016
—
Dr3d Properties LLC
—
Deed
related
$1,026,200 · Banner Bank
Feb 20, 2014
—
Dr3d Properties LLC
Dubois,dusty D
Warranty Deed
—
Jan 31, 2014
—
Dusty D Dubois
Bothell Chiropractic & Wellnes
Warranty Deed
—
Feb 3, 2012
$2,610,000
Bothell Chiropractic & Wellnes
Washington Fedl Svgs
Grant Deed
$2,875,300 · Fortune Bank
Jan 19, 2011
$2,550,000
Federal S Washington
Lpsl Corporate Svcs INC
Trustees Deed
related
—
Oct 31, 2006
—
4miles LLC
Moss,steven M
Quit Claim Deed
related
$2,000,000 · Horizon Bank
Jul 1, 2004
$310,000
Steven M Moss
Real Property Development Co
Grant Deed
$279,000 · Real Property Development Co
Mar 17, 2004
$300,000
Real Property Development Co
Martin,m J
Grant Deed
—
Apr 28, 2003
$250,000
M J Martin
Grift,william A & Diana L
Grant Deed
$136,000 · Wadot Capital INC
May 30, 2000
$150,000
William A Grift
Us Bank NA
Quit Claim Deed
related
$115,554 · Towne Bank
—
—
Real Property Dev Co LLC
—
Deed Of Trust
related
$300,000 · Jeff Stewart
—
—
Dr3d Properties LLC
—
Loan Modification
related
—
—
—
Dr3d Properties LLC
—
Loan Modification
related
—
—
—
Bothell Chiropractic & Wellnes
—
Deed Of Trust
related
$300,000 · Fortune Bank
—
—
Steven M Moss
—
Deed Of Trust
related
$210,000 · Cascade Bank
—
—
4miles LLC
—
Deed Of Trust
related
$400,000 · Horizon Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 10024 Main St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
