Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1002 Eddy St Pecos, TX 79772-3702

    • Commercial real estate
    • 11,200 SF
    • 0.78 lot acres
    OFF-MARKET
    Value Estimations
    $605,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-0536782
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1002 Eddy St

    Year built
    1960
    Lot size
    0.78 lot acres
    Property size
    11,200 SF
    Property type
    Commercial real estate
    APN
    7115
    APU
    7115

    Description

    This exceptional investment opportunity presents a fee-simple ownership of a single-tenant Family Dollar store in Pecos, Texas. Located at 1002 S Eddy St, 79772, this 11,200 square foot convenience store, shopping center, and storefront sits on a 0.78-acre lot (APN: 0007115). The property boasts a strong 8.50% cap rate, generating a net operating income (NOI) of $57,217. The asking price is $673,145 ($60.10/sq ft). Family Dollar, a corporate-guaranteed tenant, has occupied the premises since 1994, recently exercising its sixth lease extension. The current lease, a triple-net (NNN) agreement, has over 5.1 years remaining, followed by three 5-year options, each with a 10% rental escalation. The property benefits from consistent high performance, exceeding percentage rent thresholds, and enjoys a location surrounded by complementary businesses, ensuring high foot traffic. This is a rare opportunity to acquire a stable, high-performing retail asset in a tax-free state with significant long-term growth potential. The property's below-market rent further enhances its investment appeal.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $385,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $823,000
      Market price range: $398k - $1.60M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pecos
    County
    Reeves
    State
    Texas
    Longitude
    -103.5
    Latitude
    31.4159
    CBSA code
    37780
    CBSA name
    PECOS, TX MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $3,310
    $37,205
    $567,206
    $604,411
    -
    $37,205
    $567,206
    $604,411

    Comparable in this City

    • Value Estimation by Request
      19.90 Acres

      131 Co Rd

      Land • 19.90 Acres
      131 Co Rd, Pecos, TX 79772
      View Details
    • Value Estimation by Request
      20.00 Acres

      28 Abstract 1814

      Land • 20.00 Acres
      28 Abstract 1814, Hermosa, TX 79772
      View Details
    • Value Estimation by Request
      835.00 Acres

      204 Co Rd

      Farms • 835.00 Acres
      204 Co Rd, Pecos, TX 79772
      View Details
    • Value Estimation by Request
      5.10 Acres

      869 Pecos Tx Usa

      Farms • 5.10 Acres
      869 Pecos Tx Usa, Pecos, TX 79772
      View Details
    • Value Estimation by Request
      130,680 SF

      133 Fm 869

      Commercial real estate • 130,680 SF
      133 Fm 869, Pecos, TX 79772
      View Details
    • Value Estimation by Request
      6.90 Acres

      404 Tbd Co Rd

      Land • 6.90 Acres
      404 Tbd Co Rd, Pecos, TX 79772
      View Details

    Similar Nearby for Sale

    • $50,000
      15.30 Acres

      15.3 Acres Pecos, TX Land

      Unrestricted land, ideal for diverse development.
      132 Pecos Tx Usa, Pecos, TX 79772
      View Details
    • $500,000
      20.00 Acres

      Prime 20-Acre Commercial Land in Texas

      Texas commercial land; SWD permit included.
      28 Abstract 1814, Hermosa, TX 79772
      View Details
    • $544,500
      10.00 Acres

      10-Acre Pecos Commercial Land

      Prime I-20 West Texas land, ready to develop.
      523e I-20 Pecos Tx Usa, Hermosa, TX 79772
      View Details
    • $653,400
      10.00 Acres

      10-Acre Pecos Commercial Land

      Prime I-20 West Pecos land, ready to develop.
      523b I-20 Pecos Tx Usa, Hermosa, TX 79772
      View Details
    • $544,500
      10.00 Acres

      Prime Pecos Commercial Land

      10 Acres, I-20 Access, $544,500
      523f I-20 Pecos Tx Usa, Hermosa, TX 79772
      View Details
    • $800,000
      3.04 Acres

      Hwy 285 Pecos Retail Land

      High-traffic retail land, prime location.
      0 Us-285, Pecos, TX 79772
      View Details

    Similar Nearby for Lease

    • $10,000 /Mo
      2,000 SF

      Pecos Commercial Property on 5 Acres

      Commercial property for lease on 5 acres in Pecos, TX.
      23 W County Rd, Pecos, TX 79772
      View Details
    • $2,200 /Mo
      1,040 SF

      Pecos, TX Residential/Commercial Property

      Residential or commercial rental property in Pecos, Texas.
      518/522 Pecan St, Pecos, TX 79772
      View Details
    • $14 SF/Yr
      4,880 SF

      Pecos Industrial Live/Work Property

      Versatile 4,880 SF warehouse & man camp on 6 acres.
      463 Blackbird Dr, Verhalen, TX 79772
      View Details
    • Contact for pricing
      653,400 SF

      Pecos, TX: 15-Acre Industrial Land

      Prime 15-acre tract, build-to-suit or lay-down yard potential.
      634 Cm Rnch Rd, Pecos, TX 79772
      View Details
    • $1,500 /Mo
      1,040 SF

      Pecos, TX Residential/Commercial Property

      Property in Pecos, TX, suitable for residential or commercial use.
      522 Pecan St, Pecos, TX 79772
      View Details
    • $1,100 /Mo
      1,040 SF

      Pecos, TX Residential/Commercial Property

      Residential or commercial property for rent in Pecos, TX.
      518 Pecan St, Pecos, TX 79772
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1002 Eddy St
    Pecos, TX 79772-3702
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.