10001 Garners Fry Rd Eastover, SC 29044-9773
- Commercial real estate
- 1,500 SF
- 24.19 lot acres
Current Use by Public Records
- Commercial real estate
Property Details for 10001 Garners Fry Rd
- Year built
- 1986
- Construction
- WOOD
- Lot size
- 24.19 lot acres
- Property size
- 1,500 SF
- Zone code
- RU
- Property type
- Commercial real estate
- APN
- R27800-03-01
- APU
- R278000301
Description
This exceptional 14.19-acre mobile home and RV park, located at 10001 Garners Ferry Rd, Eastover, SC 29044, presents a compelling value-add investment opportunity. Currently boasting 58 units and 76 total pads with 84% occupancy (as of January 26, 2024), this Class B property offers significant upside potential. The property features 34 newer (2021 model or newer) park-owned homes, an on-site office, and road frontage on Garners Ferry Road. The community benefits from a strong location, just 15 miles from the heart of Columbia, SC, a market experiencing robust economic growth and increasing demand for affordable housing. Significant improvements were made in 2022. The property includes a lagoon sewer system and is in the process of transitioning to city water. The current Net Operating Income (NOI) is $258,045, with a pro-forma NOI of $485,242, yielding a current cap rate of 6.62% and a pro-forma cap rate of 12.44%. The asking price is $3,900,000, or $51,315.79 per pad. The property is zoned RU. A portion of the parcel is located in zone AE, but this does not affect existing development. Seller financing is available with a $2,000,000 down payment, a 5-year term, and a 7% interest-only rate. This property offers a unique chance to increase cash flow immediately through rent increases and infill of vacant pads.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $310,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $375,000
- 6.5%
- $345,000
- 7%
- $365,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $375,000
- Geo Method
- $350,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $415,000
- Retail
- $400,000
- Mixed-Use
- $390,000
- Hospitality
- $405,000
- Educational
- $395,000
- Residential Income
- $415,000
- Energy
- $310,000
- Income-Based Land
- $430,000
- Food Service
- $370,000
Location Insight
- Map
- Local Demand
- City
- Eastover
- County
- Richland
- State
- South Carolina
- Longitude
- -80.8261
- Latitude
- 33.9506
- CBSA code
- 17900
- CBSA name
- COLUMBIA, SC METROPOLITAN STATISTICAL AREA