Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1000 Calhoun St Savanna, IL 61074

    • Hotels
    • 420 SF
    • 10.11 lot acres
    For Sale
    View listing
    $850,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-3611902
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 1000 Calhoun St

    Year built
    2003
    Lot size
    10.11 lot acres
    Property size
    420 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    08-07-04-200-010
    APU
    80704200010

    Description

    This exceptional turnkey motel opportunity presents 10 fully furnished cabins nestled on 11 acres overlooking the Mississippi River and the Savanna-Sabula bridge in Savanna, Illinois. Built in 2003, this 4,800 square foot property boasts a strong rental history, with nearly every cabin booked on weekends and frequent weekday bookings. Each cabin features a similar design, including two queen beds, living room sets, kitchenettes, and heating and air conditioning. An additional building serves as a laundry and storage facility. The automated booking process and dedicated cleaning staff ensure smooth operations. This investment offers a potentially high rate of return and significant appreciation potential, given the limited availability of comparable Mississippi River view properties. The property's location offers easy access to numerous attractions, including Galena, Chestnut Mountain Ski Resort, and various recreational opportunities. Its proximity to Chicago, Madison, WI, and the Quad Cities further enhances its appeal. The sale includes all furnishings. This is a rare opportunity to acquire a well-established, high-income generating vacation rental property. Financial records are available upon request.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Savanna
    County
    Carroll
    State
    Illinois
    Longitude
    -90.1558
    Latitude
    42.1027

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $32,399
    $82,848
    $115,247
    -
    $97,294
    $248,793
    $346,087

    Comparable in this City

    • Value Estimation by Request
      0.52 Acres

      15161 Il Rte 84

      HOTEL/MOTEL • 0.52 Acres
      15161 Il Rte 84, Savanna, IL 61074-8536
      View Details
    • Value Estimation by Request
      1,710 SF

      2000 Oakton Rd

      HOTEL/MOTEL • 1,710 SF
      2000 Oakton Rd, Savanna, IL 61074-9100
      View Details
    • Value Estimation by Request
      1.00 Acre

      15119 Il Rte 84a

      HOTEL/MOTEL • 1.00 Acre
      15119 Il Rte 84a, Savanna, IL 61074-8536
      View Details
    • Value Estimation by Request
      5,520 SF

      3006 Wesson Pl

      HOTEL/MOTEL • 5,520 SF
      3006 Wesson Pl, Savanna, IL 61074
      View Details
    • Value Estimation by Request
      7.08 Acres

      101 Vly Vw Dr

      HOTEL/MOTEL • 7.08 Acres
      101 Vly Vw Dr, Savanna, IL 61074-2329
      View Details
    • Value Estimation by Request
      2.31 Acres

      Via Viaduct

      VACANT COMMERCIAL LAND • 2.31 Acres
      Via Viaduct, Savanna, IL 61074
      View Details

    Similar Nearby for Sale

    • $850,000

      Mississippi River View Rental Cabins

      10 furnished cabins with strong rental history overlooking Mississippi River.
      1000 Calhoun St, Savanna, IL 61074
      View Details
    • $160,000
      0.52 Acres

      Savanna Commercial Property with Apartment

      Commercial space with income-producing apartment and basement rental.
      1319 Chicago Ave, Savanna, IL 61074
      View Details
    • $85,000

      Commercial Property with Apartment

      Commercial space with updated bar/grill and apartment overlooking river.
      405 Main St, Savanna, IL 61074
      View Details
    • $160,000
      0.52 Acres

      Savanna Commercial Property: High Visibility Corner Lot

      Prime Commercial Space, High Traffic Area, Income Potential
      1319 Chicago Ave, Savanna, IL 61074
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1000 Calhoun St
    Savanna, IL 61074
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.