Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1000 Airport Rd Terrell, TX 75160-5227

    • Industrial properties
    • 19,000 SF
    • 3.50 lot acres
    OFF-MARKET
    Last Sale
    Jun 30, 2025
    Value Estimations
    $590,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-4729531
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Sophia Design Group, inc. / Industrial Manufacturer

    Property Details for 1000 Airport Rd

    Year built
    1967
    Lot size
    3.50 lot acres
    Property size
    19,000 SF
    Property type
    Industrial properties
    APN
    00.0042.0004.0001.00.06.06
    APU
    4200040001000606

    Description

    This exceptional industrial investment opportunity is located at 1000 Airport Rd, Terrell, TX 75160, in Kaufman County, one of the fastest-growing counties in North Texas. The property boasts a total of 66,219 square feet, spread across a 3.5-acre lot, and features a mix of manufacturing and warehouse space. Currently operating at 100% occupancy with two tenants under a NNN lease structure, this stabilized investment offers a strong 7.10% cap rate and a substantial net operating income (NOI) of $379,830. The asking price is $5,290,000, translating to $80 per square foot. Built between 1967 and 2007, the property underwent renovations in 2023, resulting in updated features including new offices, a break area, restrooms, and warehouse lighting. The facility is fully sprinklered and equipped with heavy power. Ceiling heights range from 12 to 35 feet, catering to diverse operational needs. The property is zoned for industrial use. This is a rare opportunity to acquire a high-performing, multi-tenant industrial asset in a rapidly expanding market. The property's strong cash flow and modern amenities make it an attractive investment for discerning buyers.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $540,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $644,000
      Market price range: $133k - $644k

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $390,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Terrell
    County
    Kaufman
    State
    Texas
    Longitude
    -96.2698
    Latitude
    32.719
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $48,499
    $152,330
    $1,932,670
    $2,085,000
    -
    $152,330
    $1,932,670
    $2,085,000

    Comparable in this City

    • Value Estimation
      $850,000
      33,360 SF

      1149 Virginia St

      INDUSTRIAL (GENERAL) • 33,360 SF
      1149 Virginia St, Terrell, TX 75160
      View Details
    • Value Estimation by Request
      3,750 SF

      1210 Airport Rd

      INDUSTRIAL (GENERAL) • 3,750 SF
      1210 Airport Rd, Terrell, TX 75160
      View Details
    • Value Estimation
      $795,000
      35,040 SF

      350 Apache Trl

      INDUSTRIAL (GENERAL) • 35,040 SF
      350 Apache Trl, Terrell, TX 75160-6592
      View Details
    • Value Estimation by Request
      12,264 SF

      226 Metro Dr

      INDUSTRIAL (GENERAL) • 12,264 SF
      226 Metro Dr, Terrell, TX 75160-9169
      View Details
    • Value Estimation
      $745,000
      40,950 SF

      101 Metro Dr

      INDUSTRIAL (GENERAL) • 40,950 SF
      101 Metro Dr, Terrell, TX 75160-9105
      View Details
    • Value Estimation by Request
      11,500 SF

      1501 Airport Rd

      INDUSTRIAL (GENERAL) • 11,500 SF
      1501 Airport Rd, Terrell, TX 75160-5238
      View Details

    Similar Nearby for Sale

    • $250,000
      3,200 SF

      Terrell Warehouse: $250K Investment

      3,200 SF Warehouse, Ample Parking
      305 9Th St, Terrell, TX 75160
      View Details
    • $3,900,000
      3.08 Acres

      Terrell Retail/Distribution Opportunity Zone Property

      Dealership/distribution/retail property in Terrell, TX, located in Opportunity Zone.
      1608 W Moore Ave, Terrell, TX 75160
      View Details
    • $549,950
      3,492 SF

      Downtown Terrell Warehouse - $549,950

      Prime Terrell industrial flex space, ready for your business.
      302 Nash St, Terrell, TX 75160
      View Details
    • Contact for pricing

      Terrell TX Rail-Served Warehouse

      795,798 SF rail-served warehouse with cross-docking in Terrell, Texas.
      301 Apache Trl, Terrell, TX 75160
      View Details
    • Contact for pricing
      49,830 SF

      Terrell Warehouse with Expansion Potential

      49,830 SF warehouse on 7.42 acres with expansion land.
      250 Apache Trl, Terrell, TX 75160
      View Details
    • Contact for pricing
      10.49 Acres

      Prime Terrell Self Storage Facility

      High-Demand, 338-Unit RV & Boat Storage
      6850 Fm 148, Terrell, TX 75160
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      20,000 SF

      Light Industrial Suite Available | Flex / Warehouse Space

      Flex space • 20,000 SF
      14860 State Highway 205, Terrell, TX 75160
      View Details
    • Contact for pricing
      2,500 SF

      Terrell Warehouse Space Available

      2500 square feet of warehouse space for rent.
      225 Metro Dr, Terrell, TX 75160
      View Details
    • $3,800 /Mo
      43,560 SF

      Versatile Shop Space Near Terrell

      4,000 sq ft shop with offices and roll-up doors.
      6274 N Fm 148, Terrell, TX 75160
      View Details
    • $2,600 /Mo
      156,468 SF

      Industrial Building with Shelving, Office

      1440 sqft industrial building with office and inside/outside storage.
      7662 County Road 301, Terrell, TX 75160
      View Details
    • Contact for pricing
      5,000 SF

      Terrell Warehouse Space Available

      5,000 SF warehouse space for lease in Terrell, Texas.
      8024 Michael Talty Ave, Terrell, TX 75160
      View Details
    • Contact for pricing
      51,875 SF

      New Terrell Logistics Park Space

      Class A industrial space in new logistics park available for lease.
      1149 S Virginia St, Terrell, TX 75160
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1000 Airport Rd
    Terrell, TX 75160-5227
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!