Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    100 Willoughby Dr Albany, NY 12205-2007

    • Specialty properties
    • 2,340 SF
    • 24.80 lot acres
    OFF-MARKET
    Value Estimations
    $160,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-1264152
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • West Albany Rod & Gun Club Inc / Club

    Property Details for 100 Willoughby Dr

    Year built
    1940
    Lot size
    24.80 lot acres
    Property size
    2,340 SF
    Zone code
    04 - FARM
    Property type
    Specialty properties
    APN
    012689 17.4-1-3
    APU
    1268917413

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $160,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Albany
    County
    Albany
    State
    New York
    Longitude
    -73.8485
    Latitude
    42.7544
    CBSA code
    10580
    CBSA name
    ALBANY-SCHENECTADY-TROY, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $115,000
    $63,000
    $178,000
    -
    $225,478
    $123,522
    $349,000

    Comparable in this City

    • Value Estimation
      $250,000
      8,922 SF

      343 New Karner Rd

      FUNERAL HOME • 8,922 SF
      343 New Karner Rd, Albany, NY 12205-4607
      View Details
    • Value Estimation
      $380,000
      25,675 SF

      235 Washington Ave Ext

      PROFESSIONAL CLUBS/ASSOCIATIONS • 25,675 SF
      235 Washington Ave Ext, Albany, NY 12205-5504
      View Details
    • Value Estimation
      $200,000
      4,238 SF

      1946 Central Ave

      VETERINARY, ANIMAL HOSPITAL • 4,238 SF
      1946 Central Ave, Albany, NY 12205-4218
      View Details
    • Value Estimation
      $410,000
      21,702 SF

      265 Washington Ave Ext

      PROFESSIONAL CLUBS/ASSOCIATIONS • 21,702 SF
      265 Washington Ave Ext, Albany, NY 12205
      View Details
    • Value Estimation
      $180,000
      11,200 SF

      4 Everett Rd Ext

      CHARITABLE ORGANIZATION • 11,200 SF
      4 Everett Rd Ext, Albany, NY 12205-3342
      View Details
    • Value Estimation by Request
      45,900 SF

      1979 Central Ave

      Schools • 45,900 SF
      1979 Central Ave, Albany, NY 12205
      View Details

    Similar Nearby for Sale

    • $550,000
      1,800 SF

      Pizzeria on Desirable Everett Road

      Pizzeria with tenant in place, investment opportunity on Everett Road.
      109 Everett Rd, Albany, NY 12205
      View Details
    • $1,200,000
      15,315 SF

      Albany Office Building: 15,315 SF

      Fully leased Class B office building in Albany, NY. Excellent investment opportunity.
      14 Computer Dr, Albany, NY 12205
      View Details
    • $2,100,000
      10,000 SF

      Central Avenue Development Opportunity

      1.96 acres of land for development on Central Avenue.
      1623-1627 Central Ave, Colonie, NY 12205
      View Details
    • $599,000
      3,800 SF

      Retail Property on One Acre

      Retail property on approximately one acre in busy corridor.
      36 Everett Rd, Albany, NY 12205
      View Details
    • $299,000

      Turnkey Pizzeria with Loyal Following

      Profitable pizzeria established for 15+ years in high-traffic location.
      391 Sand Creek Rd, Colonie, NY 12205
      View Details
    • $369,000
      Pending

      Mixed-Use Property in Colonie, NY

      Versatile mixed-use property with new roof and convenient location.
      34 Russell Rd, Colonie, NY 12205
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      11,232 SF

      Albany Medical Office Building

      11,232 SF Office Space, Ample Parking
      7 Wembley Ct, Albany, NY 12205
      View Details
    • $6 SF/Yr
      43,829 SF

      Colonie Warehouse Space Available

      ±32,119 SF Industrial Space for Lease
      14 Commercial Ave, Albany, NY 12205
      View Details
    • Contact for pricing
      24,007 SF

      Central Ave Retail Center

      Colonie, NY Shopping Center Space Available
      1839 Central Ave, Colonie, NY 12205
      View Details
    • $12 SF/Yr
      20,167 SF

      Office Warehouse Flex Space

      Office and warehouse space available for lease.
      25 Post Rd, Albany, NY 12205
      View Details
    • $1.00 SF/Yr
      4,400 SF

      Warehouse Space for Rent

      4,400 sqft warehouse space suitable for commercial or industrial use.
      2 Vatrano Rd, Albany, NY 12205
      View Details
    • $610 /Mo
      11,148 SF

      Move-in Ready Wellness Office Suites

      Professionally managed wellness suites with shared amenities and ample parking.
      3 Computer Dr W, Colonie, NY 12205
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Willoughby Dr
    Albany, NY 12205-2007
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.