Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    100 Ladyshire Ln, Unit 25 Rockville, MD 20850-6628
    Back to Search
    Property profile & analytics

    100 Ladyshire Ln, Unit 25, Rockville, MD 20850-6628

    View on Map
    • Residential income homes
    • 3,578 SF
    Off-Market
    Property ID
    US40-1953736
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $580,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Ladyshire Lane / Apartment Building
    • J4tg / (Bike/Boat/Book/etc) Store / Corporate Office

    Property Details for 100 Ladyshire Ln

    Year built
    2016
    Zone code
    CPD1
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    04-03774056
    APU
    403774056

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $359,000
      Market price range: $201k - $616k

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Rockville
    County
    Montgomery
    State
    Maryland
    Longitude
    -77.1704
    Latitude
    39.1175
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $9,567
    $224,600
    $524,300
    $748,900
    -
    $224,600
    $524,300
    $748,900

    Comparable in this City

    • Value Estimation
      $535,000
      3,088 SF

      101 King Farm Blvd, Unit 6

      APARTMENT HOUSE (UNDER 5 UNITS)
      101 King Farm Blvd, Rockville, MD 20850-6141
      View Details
    • Value Estimation
      $530,000
      3,035 SF

      101 King Farm Blvd, Unit 7

      APARTMENT HOUSE (UNDER 5 UNITS)
      101 King Farm Blvd, Rockville, MD 20850-6141
      View Details
    • Value Estimation by Request
      2,386 SF

      100 Ladyshire Ln, Unit 29

      APARTMENT HOUSE (UNDER 5 UNITS)
      100 Ladyshire Ln, Rockville, MD 20850-6628
      View Details
    • Value Estimation by Request
      2,224 SF

      211 Dawson Ave

      APARTMENT HOUSE (UNDER 5 UNITS)
      211 Dawson Ave, Rockville, MD 20850-5810
      View Details
    • Value Estimation by Request
      1,656 SF

      201 Dawson Ave

      APARTMENT HOUSE (UNDER 5 UNITS)
      201 Dawson Ave, Rockville, MD 20850-5818
      View Details
    • Value Estimation
      $520,000
      3,522 SF

      957 Grand Champion Dr, Unit 43

      APARTMENT HOUSE (UNDER 5 UNITS)
      957 Grand Champion Dr, Rockville, MD 20850-6018
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.16 Acres

      Rockville Office Space: Prime Location

      Four Offices, Metro Access, Ample Parking
      200 Adams St, Rockville, MD 20850
      View Details
    • $195,000

      Commercial Townhouse on Hungerford Drive

      Commercial townhouse ideal for professionals with ample parking.
      932 Hungerford Dr, Rockville, MD 20850
      View Details
    • New
      $790,000
      1.61 Acres

      Residential Land in Glen Hills

      1.61-acre lot with utilities in place, ready to build.
      13101 Valley Dr, Rockville, MD 20850
      View Details
    • Contact for pricing
      9,415 SF

      Rockville Healthcare Asset For Sale

      Purpose-built healthcare asset in Rockville, Maryland, leased to behavioral health provider.
      10107 Darnestown Rd, Rockville, MD 20850
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,717 SF

      Retail Space in Rockville

      Retail property available for lease in Rockville, Maryland.
      14925 Shady Grove Rd, Rockville, MD 20850
      View Details
    • Contact for pricing
      41,142 SF

      Shady Grove Office Space

      Office space in Shady Grove's life science hub.
      1500 Research Blvd, Rockville, MD 20850
      View Details
    • Contact for pricing
      100 SF

      Rockville Flex / Industrial Space

      Flex / Industrial space available for rent in Rockville, MD.
      4 Research Ct, Rockville, MD 20850
      View Details
    • Contact for pricing
      3,000 SF

      Rockville Office Space Portfolio

      582,000 SF office portfolio near Rockville and Shady Grove Metrorail.
      9201 Corporate Blvd, Rockville, MD 20850
      View Details
    • Contact for pricing
      26,478 SF

      Office Space in Mixed-Use Community

      Office space available in Rockville, MD, mixed-use community.
      702 King Farm Blvd, Rockville, MD 20850
      View Details
    • Contact for pricing
      1,215 SF

      Rockville Industrial Space Available

      Industrial property available for rent in Rockville, Maryland.
      326-330 N Stone St Ave, Rockville, MD 20850
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Ladyshire Ln, Unit 25
    Rockville, MD 20850-6628
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    100 Ladyshire Ln, Rockville, MD, 20850
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!