Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    100 Hwy 31 Dawson, TX 76639-3420

    • Commercial real estate
    • 3,500 SF
    • 0.62 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-6158746
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 100 Hwy 31

    Year built
    1999
    Lot size
    0.62 lot acres
    Property size
    3,500 SF
    Property type
    Commercial real estate
    APN
    53708
    APU
    53708

    Description

    This exceptional turnkey restaurant and bar, spanning approximately 5,000 square feet, presents a unique investment opportunity in Dawson, Texas. Strategically located at a busy intersection connecting Waco and Corsicana, this property benefits from high visibility and significant traffic flow. Its proximity to Navarro Mills Lake further enhances its appeal to both tourists and locals. The almost one-acre lot is surrounded by complementary businesses, including a Shell gas station, Subway, Family Dollar, Dollar General, a liquor store, and other restaurants, creating a thriving commercial hub. The well-equipped establishment includes a full kitchen featuring a walk-in freezer and convection ovens, a fully functional bar complete with taps and serving ware, ample indoor seating, and inviting outdoor covered and screened seating areas. Entertainment options are plentiful with pool tables and a stage suitable for live music performances. The property's design allows for flexible use, with the potential to divide the space into separate areas, each with its own utility meters, offering options for owner-occupancy and leasing. The free-span building construction provides the freedom to customize the interior layout to suit specific needs. Abundant parking is available on-site, and an additional included lot with road frontage presents opportunities for expansion or additional parking. This property is ideally suited for a variety of uses, including a restaurant, bar, event venue, or a combination thereof. The existing infrastructure and equipment provide a significant advantage for a quick and efficient start-up. Contact us today to learn more about this remarkable opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dawson
    County
    Navarro
    State
    Texas
    Longitude
    -96.719
    Latitude
    31.9013
    CBSA code
    18620
    CBSA name
    CORSICANA, TX MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $2,756
    $20,390
    $111,130
    $131,520
    -
    $20,390
    $111,130
    $131,520

    Comparable in this City

    • Value Estimation by Request
      2.20 Acres

      1860 County Rd 3155

      COMMERCIAL MISC • 2.20 Acres
      1860 County Rd 3155, Dawson, TX 76639
      View Details
    • Value Estimation by Request
      0.23 Acres

      112 Main St

      COMMERCIAL MISC • 0.23 Acres
      112 Main St, Dawson, TX 76639
      View Details
    • Value Estimation by Request
      400 SF

      17500 Fm 709th N

      COMMERCIAL MISC • 400 SF
      17500 Fm 709th N, Dawson, TX 76639
      View Details
    • Value Estimation by Request
      6,860 SF

      309 Hwy 31

      COMMERCIAL (GENERAL) • 6,860 SF
      309 Hwy 31, Dawson, TX 76639-3197
      View Details
    • Value Estimation by Request
      2,380 SF

      101 Hwy 31

      COMMERCIAL (GENERAL) • 2,380 SF
      101 Hwy 31, Dawson, TX 76639
      View Details
    • Value Estimation by Request
      2,400 SF

      205 Hwy 31

      COMMERCIAL (GENERAL) • 2,400 SF
      205 Hwy 31, Dawson, TX 76639-3061
      View Details

    Similar Nearby for Sale

    • $369,000
      5,000 SF

      Dawson, TX Restaurant & Bar Opportunity

      Turnkey Restaurant/Bar, High Traffic Location
      100 Highway 31, Dawson, TX 76639
      View Details
    • $699,000
      97.93 Acres

      97.93 Acres of Fenced Land

      97.93 acres of fenced land suitable for cattle operations.
      21517 SW County Road 4040, Dawson, TX 76639
      View Details
    • $585,000
      78.00 Acres

      78 Acres Farm and Ranch

      Cleared Texas farm and ranch land with road frontage.
      4120 Southwest, Dawson, TX 76639
      View Details
    • $485,000
      50.00 Acres

      Dawson, Texas Ranch Property

      49-acre ranch property with stocked tank near DFW.
      SW Cr 2250, Dawson, TX 76639
      View Details
    • $89,000
      5.00 Acres

      5 Acres with Pond in Dawson

      5 acres of land with pond, perfect for country living.
      SW County Road 4260, Dawson, TX 76639
      View Details
    • $6,100,000
      1,220.00 Acres

      Dawson Ranch: Recreation & Cattle

      1220-acre ranch near Dallas, ideal for recreation and cattle.
      SW Cr 3160, Dawson, TX 76639
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Hwy 31
    Dawson, TX 76639-3420
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.