Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$380,000
Retail space
100 Great Rd Littleton, MA 01460-2228
Individually Owned
38-yr Hold
~
Est. High Equity
Property ID
US38-0995464
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
1830
Construction
FRAME
Total area
1,766 SF
Lot
1.5 ac (65,340 SF)
Zoning code
R
APN
LITT M:0U03 B:0070 L:0
UPID
US38-0995464
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Bonsai West Garden Center Landscaping
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$380k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$380k
Owner & transaction history
Elisabeth Heinicke · 38 yrs held
Elisabeth Heinicke
since 1988
5 recorded transactions
Zoning & alternative use
R · Littleton, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
r, the Town of Littleton is hereby divided into the following types of zoning districts: [Amended 5-3-2010 STM, Art. 4; 6-13-2020 ATM by Art. 24 ; 10-25-2021 STM by Art. 11 ; 5-7-2024 ATM by Art. 13 ] Residence District R Littleton Station MBTA Communities Multi-family District LSMFD Business District B Mixed Use Districts Village Common VC King Street Commo…
Zone name
Residence
General category
RESIDENTIAL
Zone area
9,922.01 ac
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Littleton submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Littleton submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$380,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$380k
Range $342k – $418k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$215 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$16,297
Tax year 2024
Assessed value
$705,200
Assessed 2024
Previous assessed
$675,800
+4.4% YoY
Effective rate
2.31%
On assessed value
Assessed land
$426,300
Assessed improvement
$278,900
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
1830
Construction
FRAME
Heating
HOT WATER
Buildings
1
Stories
2
Units
1
Rooms
8
Bathrooms
2
Total area
1,766 SF
Lot
1.5 ac (65,340 SF)
Zoning code
R
APN
LITT M:0U03 B:0070 L:0
UPID
US38-0995464
Jurisdiction
LITTLETON
Metro division
CAMBRIDGE-NEWTON-FRAMINGHAM, MA METROPOLITAN DIVISION
Zoning & alternative use
R · Littleton, MAZoning R · permitted uses
R · Littleton, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
r, the Town of Littleton is hereby divided into the following types of zoning districts: [Amended 5-3-2010 STM, Art. 4; 6-13-2020 ATM by Art. 24 ; 10-25-2021 STM by Art. 11 ; 5-7-2024 ATM by Art. 13 ] Residence District R Littleton Station MBTA Communities Multi-family District LSMFD Business District B Mixed Use Districts Village Common VC King Street Common KC Industrial Districts Industrial A I-A Industrial B I-B (2) In addition, ther
Zone name
Residence
General category
RESIDENTIAL
Zone area
9,922.01 ac
Building & site characteristics
From public records
Year built
1830
Construction
FRAME
Heating
HOT WATER
Stories
2
Buildings
1
Units
1
Rooms
8
Bathrooms
2
Lot
1.5 ac
Current owner
From public records · entity-resolved
Elisabeth Heinicke
Individual
Mailing address
PO BOX 1291, LITTLETON, MA 01460-4291
Ownership since
1988
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
5 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 20, 2006
—
Bonsai RT
—
Deed Of Trust
related
$350,000 · Middlesex Savings Bank
Nov 22, 2000
—
Bonsai RT
—
Deed Of Trust
related
$200,000 · Mellon Bank
Aug 3, 1998
—
Bonsai RT
—
Deed Of Trust
related
$200,000 · Us Trust Co
Oct 21, 1988
—
Elisabeth Heinicke
—
Deed Of Trust
related
$40,000 · Bank Of New England
Jun 30, 1988
$310,000
Elisabeth Heinicke
Patrick,edward
Trustees Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 100 Great Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
