Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    100 Breakwater Dr Dayton, NV 89403-8936
    Back to Search
    Property profile & analytics

    100 Breakwater Dr, Dayton, NV 89403-8936

    View on Map
    • Commercial real estate
    • 4,888 SF
    • 0.75 lot acres
    Off-Market
    Last Sale Apr 3, 2023
    $800,000
    Property ID
    US62-0887671
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $810,000
    Show details
    Cap Rate Potential
    4.7%
    Commercial real estate
    Location Intelligence

    Current Use by Public Records

    • CenterPoint Christian Fellowship / Church / Mosque

    Property Details for 100 Breakwater Dr

    Year built
    1998
    Lot size
    0.75 lot acres
    Zone code
    C1
    Property type
    Commercial real estate
    APN
    016-271-26
    APU
    1627126

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 3, 2023 $800,000 Centerpoint Christian Fellowship Lifepoint Churchs Bargain And Sale Deed $664k · Foundation Capital Resources INC
    Feb 14, 2022 — Lifepoint Churchs Carson Valley Christian Center Ltd Intrafamily Transfer · related $2.7M · Zb NA
    Apr 16, 2008 $600,000 Carson Valley Christian Center Hopkins,don E Grant Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $915,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $715,000
      6.5%
      $660,000
      7%
      $615,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $989,000
      Market price range: $559k - $1.65M
      AI Estimate
      $708,000
      Market price range: $330k - $1.08M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dayton
    County
    Lyon
    State
    Nevada
    Longitude
    -119.574
    Latitude
    39.2415
    CBSA code
    22280
    CBSA name
    FERGUS FALLS, MN MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $0.00
    $0.00
    $0.00
    -
    $90,823
    $402,419
    $493,242

    Comparable in this City

    • Value Estimation by Request
      0.13 Acres

      60 2nd Ave

      COMMERCIAL (GENERAL)
      60 2nd Ave, Dayton, NV 89403-6740
      View Details
    • Value Estimation by Request
      0.13 Acres

      25 Main St

      COMMERCIAL (GENERAL)
      25 Main St, Dayton, NV 89403
      View Details
    • Value Estimation by Request
      1.95 Acres

      7024 Us Hwy 50th E

      COMMERCIAL (GENERAL)
      7024 Us Hwy 50th E, Dayton, NV 89403-9713
      View Details
    • Value Estimation by Request
      1.51 Acres

      7025 Us Hwy 50th E

      COMMERCIAL (GENERAL)
      7025 Us Hwy 50th E, Dayton, NV 89403-9778
      View Details
    • Value Estimation by Request
      1,872 SF

      95 Main St

      COMMERCIAL (GENERAL)
      95 Main St, Dayton, NV 89403-6733
      View Details
    • Value Estimation by Request
      688 SF

      45 Main St

      COMMERCIAL (GENERAL)
      45 Main St, Dayton, NV 89403-6800
      View Details

    Similar Nearby for Sale

    • $161,000

      Dayton Land For Sale

      Land available in Dayton, Nevada.
      696 St Andrews Dr, Dayton, NV 89403
      View Details
    • $180,000
      Pending

      Dayton, Nevada 1.51-Acre Land Parcel

      1.51-acre parcel in Dayton, Nevada, ideal for building or investment.
      7060 Hwy 50 E, Dayton, NV 89403
      View Details
    • $499,000
      44.23 Acres

      Dayton Land with Highway Frontage

      Large Dayton land parcel with development potential and highway frontage.
      611101 Us Highway 50 E, Dayton, NV 89403
      View Details
    • Contact for pricing
      53,144 SF

      Expandable Industrial Property in Dayton

      53,144 SF industrial space expandable to 110,000 SF.
      10 Airpark Vista Blvd, Dayton, NV 89403
      View Details
    • Contact for pricing
      21,119 SF

      High-Visibility Dayton Office Building

      Premier office building with development potential in growing Dayton, Nevada.
      5 Pine Cone Rd, Dayton, NV 89403
      View Details
    • Contact for pricing

      Dayton Land For Sale

      8.67 acres of industrial land in Dayton, Nevada.
      Airpark Vista Blvd, Dayton, NV 89403
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,588 SF

      Dayton Flex Space For Rent

      Flex spaces available for lease in Dayton, Nevada.
      35 Enterprise Way, Dayton, NV 89403
      View Details
    • Contact for pricing
      173,600 SF

      Industrial Build-To-Suit Opportunity

      State-of-the-art industrial space available for rent in Dayton, Nevada.
      125 Evans Ave, Dayton, NV 89403
      View Details
    • $0.65 SF/Yr
      144,761 SF

      Manufacturing Building with Expansion Potential

      Existing manufacturing building with land for expansion near Dayton Airpark.
      101 Evans Ave, Dayton, NV 89403
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Breakwater Dr
    Dayton, NV 89403-8936
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    100 Breakwater Dr, Dayton, NV, 89403
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!