Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    100 Beaver St Waltham, MA 02453
    Back to Search
    Property profile & analytics

    100 Beaver St Waltham, MA 02453

    View on Map
    • Industrial properties
    • 82,662 SF
    • 3.72 lot acres
    For Lease
    View Listing →
    Waltham Office Space Available For Lease
    Contact for pricing
    5,000 SF

    Waltham Office Space Available

    5,000 square feet of office space for rent.

    100 Beaver St, Waltham, MA
    View Listing
    Property ID
    US38-0330260
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Arsenal Medical / Research And Product Development
    • BostonGene Lab / Medical Laboratory
    • Eyegate Pharmaceuticals / Pharmacy
    • FedEx Drop Box / Postal Service / Courier Service
    • X-Chem / Corporate Office

    Property Details for 100 Beaver St

    Year built
    1986
    Construction
    STEEL FRAME
    Lot size
    3.72 lot acres
    Property size
    82,662 SF
    Property type
    Industrial properties
    Property subtype
    Industrial live-work properties
    APN
    WALT M:054 B:010 L:0003
    APU
    WALTM054B010L0003

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waltham
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.2084
    Latitude
    42.3821
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $555,223
    $3,518,800
    $32,531,000
    $36,049,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $3,555,000
      16,493 SF

      72 Felton St, Unit 80

      MIXED USE (COMMERCIAL/INDUSTRIAL) • 16,493 SF
      72 Felton St, Waltham, MA 02453-4140
      View Details
    • Value Estimation
      $985,000
      9,848 SF

      20 Clematis Ave

      INDUSTRIAL (GENERAL) • 9,848 SF
      20 Clematis Ave, Waltham, MA 02453-7011
      View Details
    • Value Estimation by Request
      0.62 Acres

      56-58 Felton St

      INDUSTRIAL (GENERAL) • 0.62 Acres
      56-58 Felton St, Waltham, MA 02453
      View Details
    • Value Estimation
      $1,415,000
      12,152 SF

      12 Clematis Ave

      INDUSTRIAL (GENERAL) • 12,152 SF
      12 Clematis Ave, Waltham, MA 02453-7011
      View Details
    • Value Estimation
      $860,000
      8,000 SF

      13 Wall St

      INDUSTRIAL (GENERAL) • 8,000 SF
      13 Wall St, Waltham, MA 02453-8645
      View Details
    • Value Estimation by Request
      1.68 Acres

      55 Rumford Ave

      INDUSTRIAL (GENERAL) • 1.68 Acres
      55 Rumford Ave, Waltham, MA 02453-3844
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4,585 SF

      Mixed-Use Building Near Moody Street

      Mixed-use property with residential, rooming house, and salon spaces.
      55-57 Crescent St, Waltham, MA 02453
      View Details
    • Contact for pricing
      4,585 SF

      Multifamily with Commercial Space

      Multi-family property with commercial space and licensed rooming house.
      55-57 Crescent St, Waltham, MA 02453
      View Details
    • Contact for pricing

      Established Self-Storage Facility in Waltham

      Long-standing self-storage facility with strong occupancy near Boston.
      37 River St, Waltham, MA 02453
      View Details
    • $2,895,000

      Waltham Industrial Building For Sale

      Large commercial block with warehouse, manufacturing, and office space.
      30 Clematis Ave, Waltham, MA 02453
      View Details
    • Contact for pricing

      Garage and Office Space For Sale

      Garage and office space suitable for various business uses.
      42 Felton St, Waltham, MA 02453
      View Details
    • $699,000
      0.39 Acres

      42 Felton St, Waltham, MA 02453

      Commercial real estate • 0.39 Acres
      42 Felton St, Waltham, MA 02453
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      25,590 SF

      Waltham R&D Flex Space

      25,590 SF single-story R&D flex space for lease.
      152 Grove St, Waltham, MA 02453
      View Details
    • $23 SF/Yr
      600 SF

      Renovated Office Space in Waltham

      Renovated 600 sqft office space in a warehouse building.
      100 Felton St, Waltham, MA 02453
      View Details
    • Contact for pricing
      104,000 SF

      104,000 SF Manufacturing Opportunity

      Single-story shell manufacturing space available for lease in Waltham.
      41 Seyon St, Waltham, MA 02453
      View Details
    • Contact for pricing
      4,738 SF

      Waltham Flex Space For Rent

      Renovated flex space with open floor plan and parking.
      70 Clematis Ave, Waltham, MA 02453
      View Details
    • $2,250 /Mo

      Waltham Flex Space with Garage

      940 sqft flex space with drive-in garage bay.
      42 Felton St, Waltham, MA 02453
      View Details
    • Contact for pricing

      Waltham Warehouse Space Available

      Commercial warehouse space for lease with on-site parking.
      91 Felton St, Waltham, MA 02453
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Beaver St
    Waltham, MA 02453
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    100 Beaver St, Waltham, MA, 02453
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!