Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    10 Willow St Annapolis, MD 21401-3113

    • Warehouses
    • 3,625 SF
    • 0.24 lot acres
    OFF-MARKET
    Value Estimations
    $345,000
    Show details
    Cap Rate Potential
    6.4%
    Warehouses
    Location Intelligence
    Property ID
    US40-2148523
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Annapolis Exteriors Inc. / Roofing Contractor

    Property Details for 10 Willow St

    Year built
    1990
    Construction
    BRICK
    Lot size
    0.24 lot acres
    Property size
    3,625 SF
    Zone code
    TC
    Property type
    Warehouses
    APN
    02-536-90047618
    APU
    253690047618

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $370,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $400,000
      6.5%
      $365,000
      7%
      $340,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $282,000
      Market price range: $172k - $703k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Annapolis
    County
    Anne Arundel
    State
    Maryland
    Longitude
    -76.534
    Latitude
    38.9847
    CBSA code
    12580
    CBSA name
    BALTIMORE-TOWSON, MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,376
    $371,400
    $212,500
    $583,900
    -
    $371,400
    $212,500
    $583,900

    Comparable in this City

    • Value Estimation
      $670,000
      9,348 SF

      1825 George Ave

      WAREHOUSE, STORAGE • 9,348 SF
      1825 George Ave, Annapolis, MD 21401-4101
      View Details
    • Value Estimation
      $1,305,000
      32,080 SF

      2400 A And Eagle Blvd

      WAREHOUSE, STORAGE • 32,080 SF
      2400 A And Eagle Blvd, Annapolis, MD 21401-7053
      View Details
    • Value Estimation
      $1,010,000
      57,717 SF

      1990 Moreland Pkwy

      MINI-WAREHOUSE, STORAGE • 57,717 SF
      1990 Moreland Pkwy, Annapolis, MD 21401-3128
      View Details
    • Value Estimation
      $1,165,000
      172,320 SF

      1833 George Ave

      MINI-WAREHOUSE, STORAGE • 172,320 SF
      1833 George Ave, Annapolis, MD 21401-4102
      View Details
    • Value Estimation
      $400,000
      3,400 SF

      229 Hanover St

      WAREHOUSE, STORAGE • 3,400 SF
      229 Hanover St, Annapolis, MD 21401-1693
      View Details
    • Value Estimation by Request
      53,220 SF

      2023 Renard Ct

      MINI-WAREHOUSE, STORAGE • 53,220 SF
      2023 Renard Ct, Annapolis, MD 21401-6713
      View Details

    Similar Nearby for Sale

    • $246,600

      Convertible Office Condo For Sale

      Office condo in Annapolis, MD, with warehouse conversion potential.
      2014 Renard Ct, Annapolis, MD 21401
      View Details
    • Contact for pricing

      Annapolis Flex Space Available

      Flex space for lease in Annapolis, Maryland.
      300 Chinquapin Round Rd, Annapolis, MD 21401
      View Details
    • $429,000
      1,508 SF

      Annapolis Industrial Space - Renovated

      Prime Annapolis industrial space, renovated throughout.
      2112 Renard Ct Unit, Annapolis, MD 21401
      View Details
    • $473,550

      Turnkey Medical Office Condo

      Well-appointed medical office condo with quick highway access.
      133 Defense Hwy, Annapolis, MD 21401
      View Details
    • $975,000

      Renovated Office Building Near Downtown

      Three-story renovated office building with ample parking near Annapolis.
      1205 West St, Annapolis, MD 21401
      View Details
    • $750,000

      Mixed-Use Building in Parole Town

      Two-story mixed-use building with retail and residential potential.
      1989 West St, Annapolis, MD 21401
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      11,700 SF

      Annapolis Industrial Warehouse for Lease

      Industrial warehouse with 20' ceiling height in Parole Town Center.
      2305 Katcef Ave, Annapolis, MD 21401
      View Details
    • Contact for pricing
      129,940 SF

      Annapolis Executive Office/Warehouse

      Class A Office & Warehouse Space in Annapolis, MD
      888 Bestgate Rd, Annapolis, MD 21401
      View Details
    • Contact for pricing
      7,969 SF

      Warehouse Space with Loading Docks

      7,969 SF warehouse space featuring five loading docks.
      1981 Moreland Pkwy, Annapolis, MD 21401
      View Details
    • Contact for pricing
      21,375 SF

      300-314 Legion Ave

      Flex space • 21,375 SF
      300-314 Legion Ave, Annapolis, MD 21401
      View Details
    • Contact for pricing
      133,000 SF

      Annapolis Tech Park Space Available

      Flex, R&D, & Retail Space in Annapolis, MD
      0 Truman Pkwy, Annapolis, MD 21401
      View Details
    • Contact for pricing
      5,127 SF

      Annapolis Office/Flex Space Available

      Largest, most accessible office/flex space in Annapolis, Maryland.
      2001-2003 Commerce Park Dr, Annapolis, MD 21401
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10 Willow St
    Annapolis, MD 21401-3113
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.