New search
Property profile & analytics
OFF-MARKET
Estimated value
$990,000
Investment properties
10 Intervale Rd, Nahant, MA 01908-1315
Individually Owned
30-yr Hold
Property ID
US38-0254558
Property profile
Verified
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Year built
1950
Construction
FRAME
Total area
3,582 SF
Lot
0.54 ac (23,610 SF)
Zoning code
R2
APN
NAHA M:0009 B:0000 L:0018
UPID
US38-0254558
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$1.12M
Comparable Approach
Comparable
$1.13M
Blend (final)
Blend
$990k
Owner & transaction history
Catherine M Rhodes · 30 yrs held
Catherine M Rhodes
since 1995
7 recorded transactions
Zoning & alternative use
R2 · Nahant, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Office building
$920,000
+29.0%
Auto repair, garage
$860,000
+20.2%
Retail stores
$795,000
+11.6%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Nahant submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Nahant submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$1,210,000
6.5%
$1,115,000
7%
$1,035,000
Alternative Use
Use
Estimation
COMMERCIAL (GENERAL)
$715,000
Current use
OFFICE BUILDING
$920,000
Change: +29% · Conversion: Easy
AUTO REPAIR, GARAGE
$860,000
Change: +20% · Conversion: Difficult
RETAIL STORES
$795,000
Change: +12% · Conversion: Easy
Blend value · Realmo final
$990k
Range $891k – $1.09M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$276 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$9,810
Tax year 2024
Assessed value
$1,081,600
Assessed 2024
Previous assessed
$961,900
+12.4% YoY
Effective rate
0.91%
On assessed value
Assessed land
$704,200
Assessed improvement
$377,400
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Status
Off-Market
Year built
1950
Construction
FRAME
Heating
HOT WATER
Buildings
1
Stories
1
Units
1
Rooms
6
Bathrooms
4
Total area
3,582 SF
Lot
0.54 ac (23,610 SF)
Zoning code
R2
APN
NAHA M:0009 B:0000 L:0018
UPID
US38-0254558
Jurisdiction
NAHANT
Metro division
ESSEX COUNTY, MA METROPOLITAN DIVISION
Zoning & alternative use
R2 · Nahant, MA
Zoning R2 · permitted uses
R2 · Nahant, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Nahant. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
COMMERCIAL (GENERAL) Current
Est. value
$715,000
OFFICE BUILDING
Est. value
$920,000
AUTO REPAIR, GARAGE
Est. value
$860,000
RETAIL STORES
Est. value
$795,000
COMMERCIAL (GENERAL) Current
OFFICE BUILDING
AUTO REPAIR, GARAGE
RETAIL STORES
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1950
Construction
FRAME
Heating
HOT WATER
Stories
1
Buildings
1
Units
1
Rooms
6
Bathrooms
4
Lot
0.54 ac
Current owner
From public records · entity-resolved
Catherine M Rhodes
Individual
Mailing address
10 INTERVALE RD, NAHANT, MA 01908-1315
Ownership since
1995
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
14 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 30, 2016
—
Adolph J Graciale
—
Deed
related
$100,000 · Brotherhood Cu
Jul 10, 2013
—
Amy E Graciale
—
Deed Of Trust
related
$45,000 · Equitable Coop Bank
Sep 7, 2012
—
Amy E Graciale
—
Deed Of Trust
$360,000 · Equitable Coop Bank
Jun 18, 2010
—
Catherine M Rhodes
—
Deed Of Trust
related
$17,484 · Stephanie Williams
Oct 27, 2004
—
Catherine M Rhodes
—
Deed Of Trust
related
$333,700 · Gateway Funding Mortgage
Mar 15, 2002
—
Catherine Rhodes
—
Deed Of Trust
related
$150,000 · Boston Federal Savings Bank
Jun 27, 2001
—
Catherine M Rhodes
—
Deed Of Trust
related
$142,900 · Fleet National Bank
Dec 8, 1995
$300,000
Catherine M Rhodes
Breen,edward J JR
Grant Deed
$203,000 · Boston Federal Savings Bank
Dec 8, 1995
—
Catherine M Rhodes
—
Deed Of Trust
related
$67,000 · Boston Federal Savings Bank
Jul 12, 1993
—
Edward J Breen JR.
—
Deed Of Trust
related
$12,000 · Redevelopment Auth Salem
Jun 22, 1992
—
Edward J Breen JR.
—
Deed Of Trust
related
$75,000 · Gary Needham
Sep 14, 1987
—
Edward J Breen JR.
—
Deed Of Trust
related
$75,000 · Winthrop Savings Bank
Jul 13, 1987
—
Edward J Breen JR.
—
Deed Of Trust
related
$50,000 · Winthrop Savings Bank
—
—
Adolph J Graciale
—
Deed Of Trust
related
$100,000 · Brotherhood Cu
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 10 Intervale Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
