Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    10 Blue Water Marina Dr Hilton Head Island, SC 29926-4828
    Back to Search
    Property profile & analytics

    10 Blue Water Marina Dr, Hilton Head Island, SC 29926-4828

    View on Map
    • Specialty properties
    • 7,153 SF
    • 7.22 lot acres
    Off-Market
    Property ID
    US77-2078213
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Relaxing Hilton Head Condo / Hotel & Motel / Vacation Rental
    • Bluewater Resort & Marina by Spinnaker Resorts / Hotel & Motel / Resort
    • Enjoy the only timeshare resort on the island with private dock on the Waterway / Resort

    Property Details for 10 Blue Water Marina Dr

    Year built
    2008
    Lot size
    7.22 lot acres
    Zone code
    6615
    Property type
    Specialty properties
    APN
    R511 003 000 0005 0000
    APU
    R51100300000050000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 17, 2009 — Bluewater Resort & Marina LLC — Deed Of Trust · related $2M · Coastal States Bank
    Aug 27, 2008 — Bluewater Resort & Marina LLC — Trustees Deed · related $780k · Coastal States Bank
    Jun 11, 2008 — Bluewater Resort & Marina LLC — Trustees Deed · related $780k · Coastal States Bank
    May 21, 2007 — Bluewater Resort & Marina LLC — Trustees Deed · related $780k · Coastal States Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hilton Head Island
    County
    Beaufort
    State
    South Carolina
    Longitude
    -80.7495
    Latitude
    32.2337
    CBSA code
    25940
    CBSA name
    HILTON HEAD ISLAND-BEAUFORT, SC MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $90,677
    $0.00
    $0.00
    $357,700
    -
    $5,211,900
    $1,291,800
    $6,503,700

    Comparable in this City

    • Value Estimation by Request
      4,208 SF

      173 Marshland Rd

      CHARITABLE ORGANIZATION
      173 Marshland Rd, Hilton Head Island, SC 29926-2306
      View Details
    • Value Estimation by Request
      2,194 SF

      8 Fish Haul Rd

      VETERINARY, ANIMAL HOSPITAL
      8 Fish Haul Rd, Hilton Head Island, SC 29926-2808
      View Details
    • Value Estimation by Request
      4,288 SF

      43 Jenkins Is Rd

      PROFESSIONAL CLUBS/ASSOCIATIONS
      43 Jenkins Is Rd, Hilton Head Island, SC 29926-1217
      View Details
    • Value Estimation by Request
      9,910 SF

      Hilton Head Island, SC 29926

      PROFESSIONAL CLUBS/ASSOCIATIONS
      Hilton Head Island, SC 29926
      View Details
    • Value Estimation
      $1,500,000
      3,060 SF

      10 Fish Haul Rd

      KENNEL
      10 Fish Haul Rd, Hilton Head Island, SC 29926-2808
      View Details
    • Value Estimation
      $1,660,000
      5,465 SF

      4 Cardinal Rd

      FUNERAL HOME
      4 Cardinal Rd, Hilton Head Island, SC 29926-3721
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Windmill Harbour 50 ft. Slip

      Rare 50 ft. slip in Windmill Harbour.
      F-10 Boatslip Windmill Harbour, Hilton Head Island, SC 29926
      View Details
    • Contact for pricing

      Windmill Harbour 50' Boatslip For Sale

      50' boatslip in Windmill Harbour Marina with easy docking.
      J158 Windmill Harbour Marina, Hilton Head Island, SC 29926
      View Details
    • Contact for pricing

      Hilton Head Plantation Marina Slip

      Marina slip accommodating up to 35-foot vessel for sale.
      118 Vlg Of Skull Crk, Hilton Head Island, SC 29926
      View Details
    • Contact for pricing

      Prime Boatslip in Protected Marina

      35' boatslip in a protected marina on Hilton Head Island.
      B-42 Windmill Harbour Marina, Hilton Head Island, SC 29926
      View Details
    • Contact for pricing

      Windmill Harbour Marina Boat Slip

      45-foot boat slip in a secure, tide-free marina.
      A-12 Windmill Harbour Marina, Hilton Head Island, SC 29926
      View Details
    • Contact for pricing

      Windmill Harbour Deep-Water Boatslip

      Deep-water boatslip with 24/7 security and rental program.
      h116 Windmill Harbour Boatslip, Hilton Head Island, SC 29926
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Mixed Commercial Space Available

      1,500 sq. ft. space ideal for retail, office, or storage.
      46 Old Wild Horse Rd, Hilton Head Island, SC 29926
      View Details
    • $3,000 /Mo

      Office Space in Business Park

      Office space with high-end finishes in a business park.
      386 Spanish Wells Rd, Hilton Head Island, SC 29926
      View Details
    • Contact for pricing

      Retail Space in Northridge Plaza

      Retail space for lease in Hilton Head Island, South Carolina.
      435 William Hilton Pkwy, Hilton Head Island, SC 29926
      View Details
    • $22 SF/Yr

      Medical Building on Hilton Head

      Stand-alone medical building for lease on Hilton Head Island.
      4101 Main St, Hilton Head Island, SC 29926
      View Details
    • Contact for pricing

      Medical Suites in Hilton Head

      Medical office suites for lease in prestigious medical complex.
      25 Hospital Center Blvd, Hilton Head Island, SC 29926
      View Details
    • Contact for pricing

      Renovated Hilton Head Industrial Property

      Renovated light industrial property with fenced yard on Hilton Head.
      70 Capital Dr, Hilton Head Island, SC 29926
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    10 Blue Water Marina Dr
    Hilton Head Island, SC 29926-4828
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    10 Blue Water Marina Dr, Hilton Head Island, SC, 29926
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!