Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1 Eustis St, Unit 3 Saugus, MA 01906-4603
    Property profile & analytics

    1 Eustis St, Unit 3, Saugus, MA 01906-4603

    View on Map
    • Investment properties
    • 4,506 SF
    • 0.13 lot acres
    Off-Market
    Property ID
    US38-0068372
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for 1 Eustis St

    Year built
    1920
    Construction
    FRAME
    Lot size
    0.13 lot acres
    Zone code
    NA
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    SAUG M:005-E B:0004 L:0002
    APU
    SAUGM005EB0004L0002

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jul 21, 2017 — George Robinson Robinson,george Quit Claim Deed · related —
    Sep 12, 2012 $410,000 George Robinson 1-3 Eustis RT Quit Claim Arm's Length For Ne States $300k · Td Bank NA
    Oct 28, 2003 $1 1-3 Eustis Street RT Mazzarella,christopher L Grant Deed · related —
    May 14, 2002 — Christopher Mazzarella — Deed Of Trust · related $315k · Gary Needham
    Feb 15, 2001 — Christopher Mazzarella — Deed Of Trust · related $315k · Gary Needham
    Sep 15, 2000 $350,000 Christopher Mazzarella Macdonald,michael S Grant Deed $315k · Gary Needham
    Oct 21, 1999 — Michael S Macdonald — Deed Of Trust · related $15k · Chelsea Provident Coop Bank
    Jan 9, 1998 $220,000 Michael S Macdonald Lawndale Rlty INC Grant Deed $213k · Stoneham Cp Bank
    Jan 31, 1997 — Lawndale Rlty INC — Deed Of Trust · related $70k · Daniel R Peterson
    Feb 13, 1995 — Stanley Thomas 3rd — Deed Of Trust · related $132k · United Airlines FCU

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Saugus
    County
    Essex
    State
    Massachusetts
    Longitude
    -71.0142
    Latitude
    42.449
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $257,500
    $375,700
    $633,200
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      3.85 Acres

      480 Broadway

      OFFICE/RESIDENTIAL (MIXED USE)
      480 Broadway, Saugus, MA 01906-1903
      View Details
    • Value Estimation
      $1,440,000
      8,748 SF

      20 Main St

      OFFICE/RESIDENTIAL (MIXED USE)
      20 Main St, Saugus, MA 01906-2340
      View Details
    • Value Estimation
      $525,000
      2,740 SF

      28 Walden Ter

      OFFICE/RESIDENTIAL (MIXED USE)
      28 Walden Ter, Saugus, MA 01906-1170
      View Details
    • Value Estimation
      $825,000
      12,531 SF

      819th Broadway

      OFFICE/RESIDENTIAL (MIXED USE)
      819th Broadway, Saugus, MA 01906-3207
      View Details
    • Value Estimation
      $595,000
      3,682 SF

      113 Vine St

      OFFICE/RESIDENTIAL (MIXED USE)
      113 Vine St, Saugus, MA 01906-3434
      View Details
    • Value Estimation
      $560,000
      2,928 SF

      29 Winter St

      OFFICE/RESIDENTIAL (MIXED USE)
      29 Winter St, Saugus, MA 01906-1611
      View Details

    Similar Nearby for Sale

    • $950,000
      2,273 SF

      Saugus Mixed-Use Investment

      Prime Route 1 location, 100% occupied.
      144 Broadway, Saugus, MA 01906
      View Details
    • $4,900,000
      3.02 Acres

      Saugus Gateway Development Land

      3+ Acres, 4 Homes, High Visibility
      Eagle Rd, Saugus, MA 01906
      View Details
    • Contact for pricing
      6,664 SF

      Automotive Center Near Retail Hub

      Automotive center near national retailers and Square One Mall.
      564 Broadway, Saugus, MA 01906
      View Details
    • Contact for pricing
      2,273 SF

      Corner-Lot Retail Building

      Freestanding, two-story retail building with Broadway frontage and on-site parking for customer convenience.
      144 Broadway, Saugus, MA 01906
      View Details
    • Contact for pricing

      Versatile Multi-Family Property For Sale

      Three-story multi-family property with flexible living arrangements and outdoor amenities.
      360 Lincoln Ave, Saugus, MA 01906
      View Details
    • Contact for pricing
      1,517 SF

      Retail Asset on U.S. Route 1

      Freestanding retail building with frontage on Broadway and ample parking.
      144 Broadway, Saugus, MA 01906
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      4,390 SF

      Retail Space in Mixed-Use Development

      Retail space available in Saugus mixed-use development.
      857 Broadway, Saugus, MA 01906
      View Details
    • Contact for pricing
      4,000 SF

      Retail/Restaurant Space on Route 1

      2,900 SF retail/restaurant space with Route 1 visibility.
      180 Main St, Saugus, MA 01906
      View Details
    • Contact for pricing
      12,000 SF

      Retail Pad/Ground Lease Opportunity

      Pad/Ground Lease opportunity at Walnut Place on Rt-1.
      217 Walnut St, Saugus, MA 01906
      View Details
    • Contact for pricing

      Retail Space For Lease

      Retail space available for lease.
      1160 Broadway Rte 1, Saugus, MA 01906
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1 Eustis St, Unit 3
    Saugus, MA 01906-4603
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1 Eustis St, Saugus, MA, 01906
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!