Property Lookup
Property Lookup
  • For Sale
  • For Lease
  • Recently Sold
  • Property Lookup
  • Brokers
Property profile & analytics

104 Mcnaught Rd Roy, WA 98580

  • Turn key restaurants
  • 5,280 SF
  • 0.41 lot acres
Value Estimation
Last Sale
Jul 19, 2023
$164,050
Location Intelligence
Property ID
US90-1186211
The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

Current Use by Public Records

  • Old General Store / Wedding Venue

Property Details for 104 Mcnaught Rd

Year built
1910
Construction
WOOD FRAME
Lot size
0.41 lot acres
Property size
5,280 SF
Zone code
C
Property type
Turn key restaurants
APN
5705000060
APU
5705000060

Description

This exceptional investment opportunity presents The Old General Store Steakhouse & Saloon, a thriving restaurant and event center located at 104 McNaught Rd S, Roy, WA 98580. Built in 1910 and remodeled in 1995, this 9,085 square foot, two-story building boasts a rich history and unique character. The main floor features a full-service restaurant with a well-equipped kitchen including a Wolf range, convection oven, walk-in cooler, and more. A captivating stage and original wood dance floor are the heart of the event space, surrounded by dining areas and a bar. The property also includes a spacious, partially fenced outdoor patio area, perfect for events. Adding to the income potential, two residential units (a 2-bedroom, 2,500 sq ft unit and a 1-bedroom, 500 sq ft unit) are located on the second floor and are currently rented. The property sits on an 18,000 square foot lot and is zoned Commercial (C). Significant upgrades include a new roof installed in 2020 and an on-site mini sewage treatment plant. The asking price is $1,450,000, with a pro-forma NOI of $92,600 and a pro-forma cap rate of 6.39%. This turnkey operation offers a blend of established business and rental income, presenting a compelling investment opportunity in a desirable location. APN: 570500-0-060.

Value Estimation

by Realmo proprietary methodology Last update: July 3, 2025
  • AI approach

    CAP return
    Estimation
    Estimation
    $140,000
  • CAP approach

    CAP return
    Estimation
    6%
    $150,000
    6.5%
    $160,000
    7%
    $165,000
  • Comparable approach

    Method
    Estimation
    Relative Method
    $175,000
    Geo Method
    $140,000
  • Alternative Use

    Use
    Estimation
    Distribution
    $160,000
    Retail
    $130,000
    Mixed-Use
    $160,000
    Hospitality
    $145,000
    Educational
    $145,000
    Residential Income
    $130,000
    Energy
    $120,000
    Income-Based Land
    $160,000
    Food Service
    $155,000

Location Insight

  • Map
  • Local Demand
City
Roy
County
Pierce
State
Washington
Longitude
-122.543
Latitude
47.004
CBSA code
42660
CBSA name
SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2024
$6,126
$131,800
$441,200
$573,000
-
$131,800
$441,200
$573,000
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message