202 1St StHarlingen, TX 78550

  • Other commercial real estate
  • 49,588 SF
For Sale

Property Details for 202 1St St

Year built
1977
Lot size
0.56 AC
Property size (Sq ft)
49,588 SF
Property type
Other commercial real estate
APN
15-0000-0690-0050-00
APU
1500000690005000

Description

This exceptional five-story, 67,049 square-foot mixed-use building, known as "The Reese," is located at 202 S 1st St, Harlingen, TX 78550, in Cameron County. Built in 1927 and extensively renovated in 2021, this Class A property boasts 240 parking spaces on a 0.8-acre lot. The building is currently 100% occupied by a diverse tenant mix including a fine-dining restaurant, a dental office, and a well-established non-profit. Tenants are credit-rated, operating under a modified lease with annual fixed rent increases. The property features Class A finishes throughout, resulting from significant tenant and owner improvements exceeding seven million dollars. This investment presents a mitigated risk opportunity with stable cash flow and significant upside potential through annual rent bumps and asset appreciation. The GR zoning allows for a variety of uses. The fee-simple ownership offers a compelling value-add investment opportunity. Seller financing is available. This property offers a projected unlevered yield of 9% in year one, increasing to double digits by year five. With seller financing, projected returns include an IRR exceeding 21% over a 10-year hold, an average cash-on-cash return over 18%, and a 4x return on equity.

Valuation
by Realmo methods

Valuation date:
Dec 11, 2024
  • Alternative Use

    Use
    Valuation
    Residential
    $9,478,158
    Hospitality
    $8,681,942
    Educational
    $7,223,274
    Medical
    $7,471,693
    Retail
    $11,236,204
202 1St St, Harlingen, Texas
Leaflet | © OpenStreetMap contributors

Location Insight

City
Harlingen
County
Cameron
State
Texas
Latitude
26.1914
Longitude
-97.696
CBSA code
15180
CBSA name
BROWNSVILLE-HARLINGEN, TX METROPOLITAN STATISTICAL AREA

Property Tax & Assessments

Tax date
Tax Amount
Assessed Land Value
Assessed Improvement Value
Total Assessed Value
Applied Tax Rate
Land Market Value
Improvement Market Value
Total Market Value
2023
$70,487
$89,180
$3,571,053
$3,660,233
-
$89,180
$3,571,053
$3,660,233

FAQs

How do I add a non-forward facing team member such as a broker coordinator or broker aide to a listing in order to ensure they get notifications on the property?
Please email our support team at support@realmo.com and they will add the team member.
How do I access a private listing?
Please contact the broker directly with the information provided on the listing. Once the broker approves your credentials he will make the information public to you.
How can I contact the broker?
We strongly encourage to message the broker through our portal by clicking on the “Envelope” icon next to the brokers photo on the property page. We’ve found brokers response time is much quicker via our messaging portal than phone as brokers are always on the go.
How do I unsubscribe from emails?
At the footer of each email you will find links to Reduce Email Frequency, Adjust Email Settings or Unsubscribe altogether. If you choose to Unsubscribe and are still receiving emails please reach out to us at support@realmo.com.