You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $5,135,000
Commercial real estate

202 1st St Harlingen, TX 78550-9115

49,588 SF 0.56 ac lot Built 1977
Entity Owned 15-yr Hold Absentee Owner ~ Est. High Equity
Property ID
US82-5264436
Property summary
AI-generated overview

This exceptional five-story, 67,049 square-foot mixed-use building, known as "The Reese," is located at 202 S 1st St, Harlingen, TX 78550, in Cameron County. Built in 1927 and extensively renovated in 2021, this Class A property boasts 240 parking spaces on a 0.8-acre lot. The building is currently 100% occupied by a diverse tenant mix including a fine-dining restaurant, a dental office, and a well-established non-profit. Tenants are credit-rated, operating under a modified lease with annual fixed rent increases. The property features Class A finishes throughout, resulting from significant tenant and owner improvements exceeding seven million dollars. This investment presents a mitigated risk opportunity with stable cash flow and significant upside potential through annual rent bumps and asset appreciation. The GR zoning allows for a variety of uses. The fee-simple ownership offers a compelling value-add investment opportunity. Seller financing is available. This property offers a projected unlevered yield of 9% in year one, increasing to double digits by year five. With seller financing, projected returns include an IRR exceeding 21% over a 10-year hold, an average cash-on-cash return over 18%, and a 4x return on equity.

Property profile
Verified
Property type Commercial real estate
Use group COMMERCIAL (GENERAL)
Year built 1977
Total area 49,588 SF
Lot 0.56 ac (24,498 SF)
APN 15-0000-0690-0050-00
UPID US82-5264436
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • Reese Plaza Development LLC Construction Company General Contractor
  • Valley Family Dentistry Dental Office
  • Dr. Brenda E. Landeros, DDS Dental Office
  • Kathy Johnson- Aflac Insurance Insurance Agency
  • American Bar Associates Association / Organization
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
$5.78M
Blend (final) Blend
$5.14M
Owner & transaction history
Reese Plaza Development LLC · 15 yrs held
Reese Plaza Development LLC
since 2011
2 recorded transactions
2011
Price N/A
2009
Price N/A
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 202 1st St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message