Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1322 Elizabeth St Brownsville, TX 78521

    • Commercial real estate
    • 2,800 SF
    • 0.07 lot acres
    For Sale
    View listing
    $275,000
    Value Estimations
    Cap Rate Potential
    9.6%
    Commercial real estate
    Location Intelligence
    Property ID
    US82-2890406
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1322 Elizabeth St

    Year built
    1948
    Lot size
    0.07 lot acres
    Property size
    2,800 SF
    Property type
    Commercial real estate
    APN
    01-0000-0590-0040-00
    APU
    100000590004000

    Description

    This exceptional 4,000 square foot commercial building, situated on historic Elizabeth Street in Brownsville, Texas, presents a unique investment opportunity. Constructed in 1948, the two-story structure offers significant versatility. The main floor encompasses approximately 2,800 square feet, while the second floor provides an additional 1,200 square feet of adaptable space, perfect for a variety of commercial uses. Its prime location offers unparalleled visibility and high foot traffic, benefiting from its proximity to the International Bridge and the University of Texas Rio Grande Valley (UTRGV). This strategic positioning ensures consistent exposure to a diverse customer base. The property sits on a 0.07-acre lot. Owners can leverage the advantages of the Downtown Revitalization Program, which provides access to grants facilitated by the Brownsville Community Improvement Corporation (BCIC). This presents a compelling opportunity to enhance the property and capitalize on the ongoing revitalization efforts within the vibrant downtown area. The building's strong foundation and established presence make it an ideal investment for both established businesses and entrepreneurs seeking a high-impact location. The asking price is $275,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $295,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $475,000
      6.5%
      $435,000
      7%
      $405,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Brownsville
    County
    Cameron
    State
    Texas
    Longitude
    -97.4972
    Latitude
    25.8998
    CBSA code
    15180
    CBSA name
    BROWNSVILLE-HARLINGEN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,551
    $24,000
    $88,620
    $112,620
    -
    $24,000
    $88,620
    $112,620

    Comparable in this City

    • Value Estimation by Request
      3.00 Acres

      Military Hwy Flor De Mayo Rd

      Land • 3.00 Acres
      0 Military Hwy Flor De Mayo Rd, Brownsville, TX 78520
      View Details
    • Value Estimation by Request
      388.00 Acres

      281 & New Carmen Ave

      Land • 388.00 Acres
      281 & New Carmen Ave, Brownsville, TX 78520
      View Details
    • Value Estimation by Request

      1462 Us-281

      Land
      1462 Us-281, San Benito, TX 78520
      View Details
    • Value Estimation by Request

      554 Parral Ct

      Land
      554 Parral Ct, Brownsville, TX 78520
      View Details
    • Value Estimation
      $230,000
      0.14 Acres

      Tyler St

      COMMERCIAL (GENERAL) • 0.14 Acres
      Tyler St, Brownsville, TX 78520
      View Details
    • Value Estimation
      $230,000
      0.09 Acres

      5 Iturbide St

      COMMERCIAL (GENERAL) • 0.09 Acres
      5 Iturbide St, Brownsville, TX 78520-8026
      View Details

    Similar Nearby for Sale

    • $3,100,000
      7.61 Acres

      7.61 Acres Brownsville Development Land

      Prime 7.61-acre commercial/residential tract. High-traffic location.
      0 Wildrose Ln, Brownsville, TX 78520
      View Details
    • $700,000
      312 SF

      Brownsville Commercial Building - Prime Location

      Historic District, Established Business, Turnkey Opportunity
      615 Central Blvd, Brownsville, TX 78520
      View Details
    • $380,000

      Brownsville Commercial Land - $380K

      Prime Brownsville land, 5,976 sq ft, 1994 build.
      128 Jefferson St, Brownsville, TX 78520
      View Details
    • $385,000
      1.00 Acre

      Albuquerque Industrial Warehouse Space

      Prime I-25 Corridor Warehouse Available
      0000 Ruben M Torres Blvd, Brownsville, TX 78520
      View Details
    • $900,000
      4,240 SF

      Brownsville Commercial Investment Opportunity

      Four-unit rental property with large carport.
      295 Frontage Rd, Brownsville, TX 78520
      View Details
    • $950,000

      Downtown Brownsville Retail Opportunity

      Historic building, high foot traffic, renovation underway
      1159 Elizabeth St, Brownsville, TX 78520
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Prime Cameron County Office Space

      Single-tenant office, ideal location, ample amenities.
      844 Price Rd, Brownsville, TX 78520
      View Details
    • $1,000 /Mo
      6,534 SF

      Retail Space in High-Traffic Area

      Commercial lease available on Frontage Rd in Brownsville, TX.
      295 Frontage Rd, Brownsville, TX 78520
      View Details
    • $18 SF/Yr
      2,000 SF

      Office Space Available For Rent

      Office space available for lease in Brownsville, Texas.
      4202 Ruben M Torres Blvd, Brownsville, TX 78520
      View Details
    • $18 SF/Yr
      5,944 SF

      Retail Space in Brownsville, TX

      Retail property available for lease in Brownsville, Texas.
      900 E Elizabeth St, Brownsville, TX 78520
      View Details
    • Contact for pricing
      5,250 SF

      Retail Space Available For Lease

      Retail space available for lease in Brownsville, TX.
      724 Central Blvd, Brownsville, TX 78520
      View Details
    • Contact for pricing

      Prime Retail Land For Lease

      Land for lease in a strategically located retail center.
      3515 Old Highway 77, Brownsville, TX 78520
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1322 Elizabeth St
    Brownsville, TX 78521
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.