Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    100 Harrell St Cleburne, TX 76031

    • Commercial real estate
    • 10,500 SF
    • 0.23 lot acres
    For Sale
    View listing
    $1,200,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2465681
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Fox Antique Mall / Antique Store

    Property Details for 100 Harrell St

    Year built
    1900
    Lot size
    0.23 lot acres
    Property size
    10,500 SF
    Property type
    Commercial real estate
    APN
    126.2800.01470
    APU
    126280001470

    Description

    This exceptional 13,500 square foot retail property in Cleburne, Texas, presents a unique investment opportunity. Located at 100 E Harrell Street, this thriving downtown location boasts high visibility and is situated across from the Liberty Hotel and Our Place Restaurant, benefiting from significant foot traffic. The property encompasses three parcels, comprising three-quarters of a city block, and includes an adjoining lot at 301 S Main and a substantial concrete parking lot facing S Caddo and E Schaffer Streets. The main building has undergone a complete renovation, featuring four new HVAC systems, updated electrical wiring, spray foam insulation, and the addition of multiple bathrooms. A full kitchenette and a full bath with a utility area for washer and dryer are also included. A separate building facing Caddo Street offers a reception area and three offices, each with its own entrance. The property also includes several overhead doors, four covered car parking spaces, a storage container, and an enclosed garage area with an overhead door. The main unit features three overhead doors. The property's versatility allows for continued use as an antique mall or adaptation to various other uses, including restaurants, entertainment venues, or other retail businesses. Cleburne's downtown area is experiencing significant revitalization and development, making this a prime location for a savvy investor. The 0.23-acre lot provides ample space for expansion or outdoor activities. This is a rare opportunity to acquire a substantial, renovated commercial property in a rapidly growing Texas city.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $325,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $730,000
      Market price range: $566k - $1.86M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Cleburne
    County
    Johnson
    State
    Texas
    Longitude
    -97.3855
    Latitude
    32.3452
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2018
    $4,340
    $70,000
    $356,764
    $426,764
    -
    $70,000
    $356,764
    $426,764

    Comparable in this City

    • Value Estimation by Request
      43.71 Acres

      4319 Main St

      Land • 43.71 Acres
      4319 Main St, Cleburne, TX 76031
      View Details
    • Value Estimation by Request
      10.84 Acres

      3437 County Rd 807

      COMMERCIAL (GENERAL) • 10.84 Acres
      3437 County Rd 807, Cleburne, TX 76031-0008
      View Details
    • Value Estimation by Request
      288 SF

      125 Vantage Dr

      COMMERCIAL (GENERAL) • 288 SF
      125 Vantage Dr, Cleburne, TX 76031-1374
      View Details
    • Value Estimation by Request
      831 SF

      503 Caddo St

      COMMERCIAL (GENERAL) • 831 SF
      503 Caddo St, Cleburne, TX 76031-5510
      View Details
    • Value Estimation by Request
      1,200 SF

      712 Caddo St

      COMMERCIAL (GENERAL) • 1,200 SF
      712 Caddo St, Cleburne, TX 76031
      View Details
    • Value Estimation by Request
      8,640 SF

      2 Caddo St

      COMMERCIAL (GENERAL) • 8,640 SF
      2 Caddo St, Cleburne, TX 76031-5540
      View Details

    Similar Nearby for Sale

    • $1,200,000
      3.16 Acres

      Highway 67 Commercial Land

      3.16-acre commercial lot, prime location.
      3800 Highway 67, Cleburne, TX 76031
      View Details
    • $479,000
      3.77 Acres

      High-Visibility Keene Commercial Land

      Prime 3.77-acre commercial lot, high traffic count.
      3515 Highway 67, Keene, TX 76031
      View Details
    • Contact for pricing
      43.71 Acres

      Cleburne Industrial Land - 43 Acres

      Prime Cleburne location, divisible lots, excellent access.
      4319 Main St, Cleburne, TX 76031
      View Details
    • $899,795

      Commercial Tract on Henderson Street

      4-acre commercial tract with frontage to W Henderson St.
      1996 W Henderson St, Cleburne, TX 76031
      View Details
    • $650,000

      Industrial Land For Sale

      Highway frontage, 35 minutes south of Fort Worth.
      1303 E Kilpatrick St, Cleburne, TX 76031
      View Details
    • $99,000
      0.58 Acres

      Land in Coyote Flats, TX

      Unimproved land offering peaceful countryside living in Coyote Flats, TX.
      1821 County Road 415, Cleburne, TX 76031
      View Details

    Similar Nearby for Lease

    • $1,675 /Mo

      Newer Duplex with Fenced Yard

      Three-bedroom, two-bath duplex with fenced yard for rent.
      2312 County Road 314, Cleburne, TX 76031
      View Details
    • $1,100 /Mo
      1,960 SF

      Second Floor Office Space

      Open concept office space with private bathroom and kitchen.
      114 B E CHAMBERS, Cleburne, TX 76031
      View Details
    • $2,000 /Mo
      10,890 SF

      Finished Warehouse with Covered Area

      2,000 SF Cleburne warehouse with covered area for rent.
      6415 Conveyor Dr, Cleburne, TX 76031
      View Details
    • Contact for pricing
      75,000 SF

      Retail Center on Highway 67

      Retail center with pad sites and in-line spaces available.
      1714 West Henderson St, Cleburne, TX 76031
      View Details
    • Contact for pricing

      Retail Center Pad Sites Available

      Retail center with pad sites and in-line spaces for rent.
      1724 West Henderson St, Cleburne, TX 76031
      View Details
    • $2,200 /Mo

      Medical Office Space Available

      Medical office space for rent.
      1900 E Henderson St, Cleburne, TX 76031
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    100 Harrell St
    Cleburne, TX 76031
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.