Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1735 Msn Rd Fallbrook, CA 92028-4593

    • Assisted living facilities
    • 88,892 SF
    • 2.71 lot acres
    OFF-MARKET
    Last Sale
    Jun 17, 2024
    $34,588,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6771091
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Estancia Senior Living / Assisted Living Facility / Aged Care
    • Fallbrook Trails Apartments / Apartment Building
    • Cogir of Fallbrook / Assisted Living Facility / Aged Care

    Property Details for 1735 Msn Rd

    Year built
    2021
    Lot size
    2.71 lot acres
    Property size
    88,892 SF
    Zone code
    COMMERCIAL
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    104-351-47-00
    APU
    1043514700

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fallbrook
    County
    San Diego
    State
    California
    Longitude
    -117.25
    Latitude
    33.3615
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $347,100
    $9,197,136
    $23,263,344
    $32,460,480
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $955,000
      53,958 SF

      575 Elder St

      HOMES (RETIRED, NURSING) • 53,958 SF
      575 Elder St, Fallbrook, CA 92028
      View Details
    • Value Estimation
      $750,000
      3,184 SF

      1810 Alvarado St

      HOMES (RETIRED, NURSING) • 3,184 SF
      1810 Alvarado St, Fallbrook, CA 92028-2505
      View Details
    • Value Estimation
      $915,000
      50,170 SF

      609 Elder St

      HOMES (RETIRED, NURSING) • 50,170 SF
      609 Elder St, Fallbrook, CA 92028-3005
      View Details
    • Value Estimation
      $1,740,000
      3,819 SF

      1504 Hillcrest Ln

      HOMES (RETIRED, NURSING) • 3,819 SF
      1504 Hillcrest Ln, Fallbrook, CA 92028-1714
      View Details
    • Value Estimation
      $355,000
      2,275 SF

      1109 Belair Dr

      HOMES (RETIRED, NURSING) • 2,275 SF
      1109 Belair Dr, Fallbrook, CA 92028-2307
      View Details
    • Value Estimation
      $910,000
      4,980 SF

      3916 Limber Pne Rd

      HOMES (RETIRED, NURSING) • 4,980 SF
      3916 Limber Pne Rd, Fallbrook, CA 92028-8052
      View Details

    Similar Nearby for Sale

    • $229,000

      Charming 55+ Community Home

      Updated potential in a well-maintained 55+ community.
      4747 Oak Crest Rd, Fallbrook, CA 92028
      View Details
    • $495,000
      41.18 Acres

      Rainbow Heights Land with Views

      40+ acre Fallbrook land primed for agricultural use.
      6465 Rainbow Heights Rd, Fallbrook, CA 92028
      View Details
    • $160,000
      1.75 Acres

      Fallbrook Land with Panoramic Views

      1.75-acre parcel with panoramic views near I-15.
      Rainbow Heights Rd, Fallbrook, CA 92028
      View Details
    • $1,199,000

      Land For Sale

      Commercial land available for sale.
      343 E Alvarado St, Fallbrook, CA 92028
      View Details
    • $975,000

      Fallbrook Development Opportunity For Sale

      Development opportunity with approved MUP for senior living facility.
      2715 S Mission Rd, Fallbrook, CA 92028
      View Details
    • $220,000

      Land For Sale

      Land available for sale.
      Huffstatler St, Fallbrook, CA 92028
      View Details

    Similar Nearby for Lease

    • $3,300 /Mo
      1,120 SF

      Oaks North Senior Community Home

      Single-story home in a senior community with pool and center.
      16684 Orilla Dr, San Diego, CA 92028
      View Details
    • $2 SF/Yr
      62,354 SF

      Mission Plaza: Fallbrook Retail Center

      High-traffic Fallbrook shopping center, Northgate anchored.
      1328 Mission Rd, Fallbrook, CA 92028
      View Details
    • Contact for pricing
      16,708 SF

      Former Rite Aid in Fallbrook

      Former Rite Aid location available for lease in Fallbrook, CA.
      1331 S Mission Rd, Fallbrook, CA 92028
      View Details
    • $2 SF/Yr
      600 SF

      Retail Space Available For Rent

      In-line retail space available for lease.
      1406-1418 S Mission Rd, Fallbrook, CA 92028
      View Details
    • Contact for pricing

      Retail Property in Fallbrook

      Fully leased retail property in Fallbrook, California.
      1075 S Mission Rd, Fallbrook, CA 92028
      View Details
    • $1.25 SF/Yr
      7,500 SF

      Fallbrook Industrial Suite For Rent

      7,500 SF industrial suite with high ceilings and easy access.
      2319 Old Highway 395, Fallbrook, CA 92028
      View Details

    Property Visit Statistics

    • Visits by month
      5.4k
    • Visitors by month
      3.1k
    • Avg Time on site
      16 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1735 Msn Rd
    Fallbrook, CA 92028-4593
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.