Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Property profile & analytics

    311 Delsea Dr Clayton, NJ 08312

    • Commercial real estate
    • 2,364 SF
    • 0.21 lot acres
    For Sale
    View listing
    $450,000
    Last Sale
    Apr 17, 2025
    $375,000
    Value Estimations
    Cap Rate Potential
    7.5%
    Commercial real estate
    Location Intelligence
    Property ID
    US59-3043309
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sinful Art Tattoo / Tattoo Shop

    Property Details for 311 Delsea Dr

    Year built
    1900
    Lot size
    0.21 lot acres
    Property size
    2,364 SF
    Zone code
    CB
    Property type
    Commercial real estate
    APN
    01 01302-0000-00016
    APU
    101302000000016

    Description

    This exceptional mixed-use property, located at 311 N Delsea Drive in Clayton, NJ, presents a compelling investment opportunity. The building encompasses 2,400 square feet on a 0.21-acre lot and is currently 100% leased, generating immediate positive cash flow. The ground floor is occupied by a long-term commercial tenant with a proven track record, having been in place for a decade and recently committed to a further 10-year lease. This provides significant rental income stability and predictability. Upstairs, a fully renovated residential apartment offers additional revenue streams. This three-bedroom, one-bathroom unit boasts modern upgrades including vinyl plank flooring, fresh neutral paint, and stainless steel appliances. A washer and dryer are conveniently located within the unit. The apartment's recent renovation ensures attractive rental rates and minimizes maintenance concerns. This turnkey investment property requires no immediate capital expenditures and offers a rare blend of commercial and residential income, making it an ideal addition to any portfolio. The property is priced at $450,000. Please respect the privacy of the tenants and refrain from direct contact. Serious inquiries only.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $350,000
      ML approach
      $360,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $435,000
      6.5%
      $400,000
      7%
      $375,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $219,000
      Market price range: $152k - $500k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $310,000
      Current use
      OFFICE BUILDING
      $310,000
      Change: -1% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Clayton
    County
    Gloucester
    State
    New Jersey
    Longitude
    -75.0915
    Latitude
    39.6584
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $5,672
    $53,000
    $88,900
    $141,900
    -
    $53,000
    $88,900
    $141,900

    Comparable in this City

    • Value Estimation
      $265,000
      0.92 Acres

      690 Broad St

      COMMERCIAL (GENERAL) • 0.92 Acres
      690 Broad St, Clayton, NJ 08312
      View Details
    • Value Estimation
      $120,000
      0.37 Acres

      616 Delsea Dr

      COMMERCIAL (GENERAL) • 0.37 Acres
      616 Delsea Dr, Clayton, NJ 08312-2211
      View Details
    • Value Estimation
      $270,000
      0.77 Acres

      609 Delsea Dr

      COMMERCIAL (GENERAL) • 0.77 Acres
      609 Delsea Dr, Clayton, NJ 08312-1219
      View Details
    • Value Estimation
      $360,000
      0.69 Acres

      333 Delsea Dr

      COMMERCIAL (GENERAL) • 0.69 Acres
      333 Delsea Dr, Clayton, NJ 08312-1533
      View Details
    • Value Estimation
      $275,000
      760 SF

      1320 Delsea Dr

      COMMERCIAL (GENERAL) • 760 SF
      1320 Delsea Dr, Clayton, NJ 08312-1022
      View Details
    • Value Estimation
      $1,105,000
      4.41 Acres

      910 Delsea Dr

      COMMERCIAL (GENERAL) • 4.41 Acres
      910 Delsea Dr, Clayton, NJ 08312-1006
      View Details

    Similar Nearby for Sale

    • $5,000,000

      Clayton Park Residences: 112-Unit Development Site

      NJ Multifamily Land, Approved Plans
      516 Delsea Dr, Clayton, NJ 08312
      View Details
    • $38,900
      0.37 Acres

      Wooded Lot in Clayton, NJ

      A 0.37-acre wooded lot in a quiet Clayton location.
      271 Kille Rd, Clayton, NJ 08312
      View Details
    • $1,400,000

      Delsea Drive Land Opportunity

      Prime land for development in Gloucester County, Clayton Borough.
      932 N Delsea Dr, Clayton, NJ 08312
      View Details
    • Contact for pricing
      8,300 SF

      Highway Commercial Flex Space

      8,300 SF flex space on 2.7 acres.
      3497 Delsea Dr, Clayton, NJ 08312
      View Details
    • $3,900,000

      112-Unit Multifamily Investment Opportunity

      112 units on 5.8 acres near Rowan University.
      544 S Delsea Dr, Clayton, NJ 08312
      View Details
    • $450,000
      2,400 SF

      Clayton Mixed-Use Investment Property

      Fully Leased, High-Return Investment
      311 Delsea Dr, Clayton, NJ 08312
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    311 Delsea Dr
    Clayton, NJ 08312
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.