Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    123 Harper Ave Carolina Beach, NC 28428-4916

    • Turn key restaurants
    • 4,460 SF
    • 0.06 lot acres
    OFF-MARKET
    Last Sale
    Mar 18, 2024
    $420,000
    Value Estimations
    $415,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-1974760
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Carolina Beach Real Estate with Wayne Sutton / Real Estate Agency
    • BEACH / Bar

    Property Details for 123 Harper Ave

    Year built
    1941
    Construction
    WOOD FRAME
    Lot size
    0.06 lot acres
    Property size
    4,460 SF
    Zone code
    CBD,CENTRAL BUS DIST
    Property type
    Turn key restaurants
    APN
    R09006-011-001-001
    APU
    R09006011001001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Estimation
      $420,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $435,000
      6.5%
      $465,000
      7%
      $420,000

    • Comparable approach

      Method
      Estimation
      Relative Method
      $420,000
      Geo Method
      $435,000

    • Alternative Use

      Use
      Estimation
      Distribution
      $395,000
      Retail
      $410,000
      Mixed-Use
      $370,000
      Hospitality
      $350,000
      Educational
      $390,000
      Residential Income
      $405,000
      Energy
      $385,000
      Income-Based Land
      $395,000
      Food Service
      $340,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Carolina Beach
    County
    New Hanover
    State
    North Carolina
    Longitude
    -77.8937
    Latitude
    34.0345
    CBSA code
    48900
    CBSA name
    WILMINGTON, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,339
    $201,300
    $0.00
    $201,300
    -
    $201,300
    $0.00
    $201,300

    Comparable in this City

    • Value Estimation by Request
      416 SF

      602 Lk Park N Blvd

      RESTAURANT • 416 SF
      602 Lk Park N Blvd, Carolina Beach, NC 28428-4823
      View Details
    • Value Estimation
      $430,000
      3,334 SF

      6 Lk Park N Blvd

      RESTAURANT • 3,334 SF
      6 Lk Park N Blvd, Carolina Beach, NC 28428-4925
      View Details
    • Value Estimation
      $380,000
      1,280 SF

      304 Lk Park N Blvd

      RESTAURANT • 1,280 SF
      304 Lk Park N Blvd, Carolina Beach, NC 28428-4817
      View Details
    • Value Estimation
      $255,000
      2,738 SF

      308 Lk Park S Blvd

      RESTAURANT • 2,738 SF
      308 Lk Park S Blvd, Carolina Beach, NC 28428-5137
      View Details
    • Value Estimation
      $320,000
      3,839 SF

      220 Lk Park N Blvd

      RESTAURANT • 3,839 SF
      220 Lk Park N Blvd, Carolina Beach, NC 28428-4815
      View Details
    • Value Estimation
      $1,260,000
      3,424 SF

      720 Lk Park N Blvd

      RESTAURANT • 3,424 SF
      720 Lk Park N Blvd, Carolina Beach, NC 28428-4825
      View Details

    Similar Nearby for Sale

    • $1,799,000
      5,872 SF

      Prime Carolina Beach Corner Lot

      Excellent location in the heart of Carolina Beach.
      245 Lake Park Blvd N, Carolina Beach, NC 28428
      View Details
    • $950,000
      1,534 SF

      Boardwalk Retail Gem, Carolina Beach

      Prime oceanfront location, vacant, high potential
      12 Pavilion Ave, Carolina Beach, NC 28428
      View Details
    • Contact for pricing

      Carolina Beach Office/Retail Opportunity

      Prime 1,200 SF office/retail space in Carolina Beach.
      1206 North Lake Park Blvd, Carolina Beach, NC 28428
      View Details
    • $1,995,000

      Renovated Landmark in Carolina Beach

      Fully renovated 1935 landmark with flexible commercial space and modern upgrades.
      112 Cape Fear Blvd, Carolina Beach, NC 28428
      View Details
    • $750,000

      Carolina Beach Boardwalk Redevelopment Opportunity

      Vacant boardwalk property with redevelopment potential in Carolina Beach, NC.
      12 Pavilion Ave, Carolina Beach, NC 28428
      View Details
    • $800,000

      Oceanfront Condominium with Designer Finishes

      Completely transformed oceanfront condominium in Carolina Beach with upscale upgrades.
      1800 Canal Dr, Carolina Beach, NC 28428
      View Details

    Similar Nearby for Lease

    • $7,000 /Mo
      2,400 SF

      Turn-Key Restaurant & Bar Space

      Restaurant and bar with outdoor entertainment in Carolina Beach, NC.
      219 Myrtle Ave, Carolina Beach, NC 28428
      View Details
    • $7,000 /Mo
      3,600 SF

      Turn-Key Bar & Restaurant

      Bar and restaurant with outdoor deck in Carolina Beach, NC.
      219 Myrtle Ave, Carolina Beach, NC 28428
      View Details
    • $22 SF/Yr
      22,222 SF

      Lake Park Blvd Office Spaces

      Carolina Beach commercial property, flexible suites.
      1328 Lake Park Blvd, Carolina Beach, NC 28428
      View Details
    • $32 SF/Yr
      2,997 SF

      New Retail Space Near Beach

      New retail space in luxury apartment complex near Carolina Beach.
      904 North Lake Park Blvd, Carolina Beach, NC 28428
      View Details
    • $300 /Mo
      64 SF

      Carolina Beach Office Space

      Upstairs office space for rent in Carolina Beach, NC.
      1029 N Lake Park Blvd N, Carolina Beach, NC 28428
      View Details
    • $300 /Mo
      64 SF

      Carolina Beach Office Space Available

      Upstairs office space for rent in Carolina Beach, NC.
      1029 N Lake Park Blvd N, Carolina Beach, NC 28428
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    123 Harper Ave
    Carolina Beach, NC 28428-4916
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.