Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    16450 Yuma Rd Goodyear, AZ 85338

    • Day care centers
    • 19,772 SF
    • 1.12 lot acres
    For Sale
    View listing
    $6,105,323
    Last Sale
    Apr 15, 2022
    $799,559
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-2485319
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Learning Experience - Goodyear / Education Center / Nursery School

    Property Details for 16450 Yuma Rd

    Year built
    2023
    Lot size
    1.12 lot acres
    Property size
    19,772 SF
    Zone code
    C-2
    Property type
    Day care centers
    APN
    500-96-956
    APU
    50096956

    Description

    This exceptional investment opportunity presents a brand-new, 9,890-square-foot daycare center in Goodyear, Arizona. The property, built in 2023, is situated on a 1.11-acre lot at 16450 W Yuma Rd, 85338, within the Sarival Marketplace, anchored by Fry's Marketplace. The Learning Experience, a rapidly expanding national brand with over 450 locations, occupies the entire space under a 20-year net lease (NNN) commencing April 1, 2023, and expiring March 31, 2043. The lease includes a strong corporate guarantee and features built-in rent increases of 6% every five years. The property boasts a current Net Operating Income (NOI) of $387,688, representing a 6.35% capitalization rate and a price per square foot of $617.32. The asking price is $6,105,323. This investment benefits from Goodyear's robust population growth, making it an attractive option for long-term, secure cash flow. The property's prime location within a thriving retail center ensures high visibility and consistent traffic. The 20-year lease term, combined with the tenant's financial strength and the built-in rent escalations, provides a hedge against inflation and minimizes landlord responsibilities. This is a rare opportunity to acquire a high-quality, net-leased investment property in a rapidly growing market. The property features a 20-year roof warranty.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $795,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Goodyear
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.413
    Latitude
    33.437
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,547
    $0.00
    $0.00
    $534,525
    -
    $914,200
    $2,325,345
    $3,239,545

    Comparable in this City

    • Value Estimation by Request
      6,264 SF

      13380 Van Buren St

      DAY CARE, PRE-SCHOOL • 6,264 SF
      13380 Van Buren St, Goodyear, AZ 85338-1121
      View Details
    • Value Estimation by Request
      20,536 SF

      15370 Van Buren St

      DAY CARE, PRE-SCHOOL • 20,536 SF
      15370 Van Buren St, Goodyear, AZ 85338-3009
      View Details
    • Value Estimation by Request
      10,144 SF

      15630 Van Buren St

      DAY CARE, PRE-SCHOOL • 10,144 SF
      15630 Van Buren St, Goodyear, AZ 85338-2883
      View Details
    • Value Estimation by Request
      10,100 SF

      17670 Elliot Rd

      DAY CARE, PRE-SCHOOL • 10,100 SF
      17670 Elliot Rd, Goodyear, AZ 85338-9009
      View Details
    • Value Estimation
      $630,000
      3,300 SF

      629 Sarival Ave

      DAY CARE, PRE-SCHOOL • 3,300 SF
      629 Sarival Ave, Goodyear, AZ 85338-2315
      View Details
    • Value Estimation by Request
      7,348 SF

      17701 Bell Rd

      PROFESSIONAL CLUBS/ASSOCIATIONS • 7,348 SF
      17701 Bell Rd, Goodyear, AZ 85338
      View Details

    Similar Nearby for Sale

    • $6,105,323
      9,890 SF

      Goodyear, AZ Daycare Investment

      Net-leased daycare; strong ROI.
      16450 Yuma Rd, Goodyear, AZ 85338
      View Details
    • $1,395,000
      4.39 Acres

      Ready-to-Develop Land in Goodyear, AZ

      4.39 acre PAD-zoned parcel for infill development in Goodyear.
      11330 S Estrella Pkwy, Goodyear, AZ 85338
      View Details
    • $699,000
      0.26 Acres

      Goodyear Office Complex - Investment Opportunity

      Two buildings, 2674 sq ft, gated courtyard
      13805 Van Buren St, Goodyear, AZ 85338
      View Details
    • $153,000
      0.47 Acres

      Estrella Mountain Ranch Homesite

      0.47-acre homesite in Hidden Hills gated community with mountain views.
      17803 W Estes Way, Goodyear, AZ 85338
      View Details
    • $140,000
      0.36 Acres

      Residential Lot in Estrella Ranch

      Residential lot in Goodyear's Estrella Mountain Ranch community.
      18292 W Santa Alberta Ln, Goodyear, AZ 85338
      View Details
    • Contact for pricing
      29 SF

      Goodyear Land Opportunity

      Land in fast-growing Goodyear, Arizona, near I-10 freeway.
      Swc Mtn Vis & Willis Rd, Goodyear, AZ 85338
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      901,700 SF

      Cubework Goodyear

      Office space • 901,700 SF
      575 143Rd Ave, Goodyear, AZ 85338
      View Details
    • Contact for pricing
      767,983 SF

      Goodyear Warehouse and Distribution Space

      767983 SF warehouse/distribution space with flexible leasing options.
      14980 W Broadway Rd, Goodyear, AZ 85338
      View Details
    • Contact for pricing
      1 SF

      Estrella Mountain Ranch PAD Opportunity

      Land available for in-line, free-standing, or drive-thru development.
      17750 W Elliot Rd, Goodyear, AZ 85338
      View Details
    • Contact for pricing
      248,977 SF

      Goodyear Warehouse and Distribution Space

      248977 SF warehouse/distribution space in Goodyear, Arizona.
      15150 W Broadway Rd, Goodyear, AZ 85338
      View Details
    • Contact for pricing
      43,560 SF

      Goodyear Retail Land Investment Opportunity

      4.5 Acres, Single Tenant Potential
      0 Sec Sarival & Yuma, Goodyear, AZ 85338
      View Details
    • Contact for pricing
      14,747 SF

      Retail Space in Growing Goodyear

      Retail space in a rapidly growing area of Goodyear, Arizona.
      625 S Cotton Ln, Goodyear, AZ 85338
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    16450 Yuma Rd
    Goodyear, AZ 85338
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.